Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Yentna Riv Willow, AK 99688

    • Investment properties
    • 1,100 SF
    • 11.00 lot acres
    For Sale
    View listing
    $749,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for Yentna Riv

    Lot size
    11.00 lot acres
    Property size
    1,100 SF
    Property type
    Investment properties

    Description

    This exceptional 1,100 square foot home, nestled on an expansive 11-acre lot along the Yentna River near Willow, Alaska, offers breathtaking views of the river, Denali, and the aurora borealis. The property boasts significant potential as a full-time destination lodge, currently featuring four guest buildings with a combined capacity of 32 beds. Amenities include a sauna, solar panels with a 48V battery inverter, two generators for reliable power, a well, and a septic tank. Underground power extends to all buildings, ensuring convenient and efficient operation. A 1,300-foot airstrip provides easy access, while a barn and outhouses cater to the guest cabins. The main home features indoor plumbing. This meticulously planned property has operated successfully as a part-time destination lodge for over a decade, demonstrating a proven track record and significant potential for expansion. Its prime location along the routes of the Iron Dog and Iditarod snowmobile races presents a unique opportunity to capitalize on existing tourism. The property is offered at $749,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Willow
    County
    Matanuska-Susitna Borough
    State
    Alaska
    Longitude
    -149.928
    Latitude
    61.7679

    Comparable in this City

    • Value Estimation
      $240,000
      0.62 Acres

      13715 Wilderness Rim Rd

      PARKING GARAGE, PARKING STRUCTURE • 0.62 Acres
      13715 Wilderness Rim Rd, Willow, AK 99688
      View Details
    • Value Estimation
      $245,000
      1,088 SF

      14095 Willow Sta Rd

      COMMERCIAL (GENERAL) • 1,088 SF
      14095 Willow Sta Rd, Willow, AK 99688-0059
      View Details
    • Value Estimation
      $245,000
      896 SF

      47574 Merlin Dr

      PARKING GARAGE, PARKING STRUCTURE • 896 SF
      47574 Merlin Dr, Willow, AK 99688
      View Details
    • Value Estimation by Request
      2,200 SF

      33900 Park Hwy

      Commercial real estate • 2,200 SF
      33900 Park Hwy, Willow, AK 99688
      View Details
    • Value Estimation
      $235,000
      3,368 SF

      14351 Lakeshore Dr

      PARKING GARAGE, PARKING STRUCTURE • 3,368 SF
      14351 Lakeshore Dr, Willow, AK 99688
      View Details
    • Value Estimation
      $250,000
      4,082 SF

      23515 Long Lk Rd

      COMMERCIAL (GENERAL) • 4,082 SF
      23515 Long Lk Rd, Willow, AK 99688
      View Details

    Similar Nearby for Sale

    • $749,000
      1,100 SF

      Alaskan Lodge & 11 Acres

      Riverfront lodge, stunning views, huge potential.
      Yentna Riv, Willow, AK 99688
      View Details
    • $810,000
      2,400 SF

      Willow, AK Business & Shop on 7 Acres

      Established Septic & Snow Business, Turnkey Operation
      21766 Caswell Lk Rd, Willow, AK 99688
      View Details
    • $30,000
      3.41 Acres

      Land Near Trapper Lake, Willow

      Two lots totaling 5.94 acres near Trapper Lake.
      80 Trapper Lk, Willow, AK 99688
      View Details
    • $250,000
      9.00 Acres

      9-Acre View Property in Willow

      Spectacular land with views, suitable for lodge or family home.
      15561 W Way Willa's, Willow, AK 99688
      View Details
    • Contact for pricing
      0.46 Acres

      Undeveloped Land Near Susitna River

      Undeveloped lot in Rustic Wilderness subdivision near Susitna River.
      13926 E Hideaway Dr, Willow, AK 99688
      View Details
    • Contact for pricing
      0.46 Acres

      Undeveloped Land in Rustic Wilderness

      Undeveloped 0.46 acre lot in Willow, Alaska near Susitna River.
      13968 E Hideaway Dr, Willow, AK 99688
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Yentna Riv
    Willow, AK 99688
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.