Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1003 Legacy Rnch Rd Waxahachie, TX 75165

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1003 Legacy Rnch Rd Waxahachie, TX 75165

    View on Map
    • Office properties & Spaces
    • 6,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office properties & Spaces

    Property Details for 1003 Legacy Rnch Rd

    Year built
    2019
    Property size
    6,000 SF
    Property type
    Office properties & Spaces
    Property subtype
    Medical Office Space

    Description

    This exceptional Class A medical office space, located at 1003 Legacy Ranch Road in Waxahachie, Texas, 75165, offers a prime opportunity for medical or professional businesses. The building, constructed in 2019, boasts a total of 6,000 square feet and features two suites. Currently, 1,240 square feet of contiguous space is available for lease, with a minimum divisible space of 814 square feet. The property is zoned for office use and enjoys a highly desirable location, just one mile from the new Baylor Scott & White Hospital. This convenient location offers easy access to major roadways, including IH 35 and Hwy 287, while minimizing traffic congestion. The space is situated within Waxahachie's premier professional office and medical park development, providing excellent visibility and proximity to residential areas, shopping, restaurants, and schools. The available space was previously finished out for an endodontist office, offering a potential head start for similar practices. There is also the possibility of combining this space with an adjacent 2,225 square foot office space for larger tenants. This property represents a rare opportunity to secure high-quality, well-located office space in a thriving Texas community. The cross streets are John Arden Dr. & Grand Ave.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Waxahachie
    County
    Ellis
    State
    Texas
    Longitude
    -96.8569
    Latitude
    32.4175

    Comparable in this City

    • Value Estimation by Request
      7,565 SF

      1795 Highway 77

      Medical Office Space • 7,565 SF
      1795 Highway 77, Waxahachie, TX 75165
      View Details
    • Value Estimation by Request
      5,469 SF

      1332 Hwy. 287 Byp

      Medical Office Space • 5,469 SF
      1332 Hwy. 287 Byp, Waxahachie, TX 75165
      View Details
    • Value Estimation by Request
      72,015 SF

      2460 Interstate 35 Rd

      Medical Office Space • 72,015 SF
      2460 Interstate 35 Rd, Waxahachie, TX 75165
      View Details
    • Value Estimation by Request
      3,200 SF

      1520 Hwy. 287 Byp

      Medical Office Space • 3,200 SF
      1520 Hwy. 287 Byp, Waxahachie, TX 75165
      View Details
    • Value Estimation by Request
      6,193 SF

      1314 Hwy. 287 Byp

      Medical Office Space • 6,193 SF
      1314 Hwy. 287 Byp, Waxahachie, TX 75165
      View Details
    • Value Estimation by Request
      2,964 SF

      171 Rvg Blvd

      Medical Office Space • 2,964 SF
      171 Rvg Blvd, Waxahachie, TX 75165
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,400 SF

      Leased Professional/Medical Office Building

      100% leased office building with easy highway access.
      201 Amanda Ln, Waxahachie, TX 75165
      View Details
    • Contact for pricing

      High Visibility Commercial Tract

      Prime location for retail, restaurants, commercial, medical, and general offices.
      U.S Highway 287 Byp, Waxahachie, TX 75165
      View Details
    • $1,300,000
      10,938 SF

      Waxahachie Office Building For Sale

      10,938 SqFt office building available in Waxahachie, Texas.
      310 W Jefferson St, Waxahachie, TX 75165
      View Details
    • Contact for pricing
      4,800 SF

      Retail/Office Space on Highway 287

      Retail or office space with high visibility and easy access.
      1535 Highway 287 W, Waxahachie, TX 75165
      View Details
    • $650,000
      2,610 SF

      Victorian Commercial Building Near Downtown

      Charming Victorian building near downtown Waxahachie with high visibility.
      500 W Main St, Waxahachie, TX 75165
      View Details

    Similar Nearby for Lease

    • $2,450 /Mo
      39,640 SF

      Versatile Building in Waxahachie, TX

      Retail, office, salon, and medical space available for rent.
      201 Ferris Ave, Waxahachie, TX 75165
      View Details
    • Contact for pricing
      1,877 SF

      Waxahachie Office Space For Rent

      Office spaces available with easy access and abundant parking.
      1626 Highway 287 Business, Waxahachie, TX 75165
      View Details
    • Contact for pricing
      1,267 SF

      Versatile Space for Lease

      Adaptable space suitable for retail, office, salon, or medical use.
      201 Ferris Ave, Waxahachie, TX 75165
      View Details
    • $2,950 /Mo
      39,640 SF

      Waxahachie Commercial Space For Rent

      Versatile space suitable for retail, office, salon, or medical use.
      201 Ferris Ave, Waxahachie, TX 75165
      View Details
    • $2,685 /Mo
      39,640 SF

      Move-in Ready Waxahachie Office Space

      Office and medical space available for rent in Waxahachie, TX.
      201 Ferris Ave, Waxahachie, TX 75165
      View Details
    • Contact for pricing
      13,818 SF

      Medical Office Building For Lease

      Well-maintained medical office building with ample parking and convenient location.
      1505 W Jefferson St, Waxahachie, TX 75165
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1003 Legacy Rnch Rd
    Waxahachie, TX 75165
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!