You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Apartment buildings

4325 Aegean Dr Tampa, FL 33611

23,640 SF Built 1981
Property ID
Property summary
AI-generated overview

This exceptional multifamily investment opportunity presents a 24-unit apartment complex in Tampa, Florida, situated at 4325 Aegean Dr, 33611. The property, built in 1981 and extensively renovated in 2022, boasts 23,640 square feet with 22,120 square feet of net rentable space. Currently operating at 100% occupancy (as of October 27, 2023), the property generates a strong NOI of $312,604, projecting to $332,879. The asking price is $4,500,000, representing a compelling $187,500 per unit and a 6.95% cap rate (pro-forma 7.40%). The complex comprises three two-story buildings constructed of concrete block and features an on-site amenity package exceeding comparable properties in the area. Significant capital improvements completed between 2018 and 2021 include new roofs on all three buildings, repaved and restriped parking lots, fresh exterior paint and shutters, added gutters, and new washer/dryer units in each building's common laundry facilities. The property benefits from its prime location near the Westshore Marina District redevelopment, a 52-acre mixed-use project encompassing residential, retail, restaurant, office, and waterfront park spaces. Assumable owner financing is available (terms detailed in the offering memorandum). This value-add opportunity offers a projected 15% cash-on-cash return in the first year and a three-month minimum lease term within the HOA. The property is offered fee simple. This is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a rapidly growing Tampa submarket.

Property profile
Verified
Property type Apartment buildings
Year built 1981
Total area 23,640 SF
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • The Extra Touch (Bike/Boat/Book/etc) Store Home Decor Store
  • Brandychase Condominiums Condominium Complex
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4325 Aegean Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message