4325 Aegean Dr Tampa, FL 33611
This exceptional multifamily investment opportunity presents a 24-unit apartment complex in Tampa, Florida, situated at 4325 Aegean Dr, 33611. The property, built in 1981 and extensively renovated in 2022, boasts 23,640 square feet with 22,120 square feet of net rentable space. Currently operating at 100% occupancy (as of October 27, 2023), the property generates a strong NOI of $312,604, projecting to $332,879. The asking price is $4,500,000, representing a compelling $187,500 per unit and a 6.95% cap rate (pro-forma 7.40%). The complex comprises three two-story buildings constructed of concrete block and features an on-site amenity package exceeding comparable properties in the area. Significant capital improvements completed between 2018 and 2021 include new roofs on all three buildings, repaved and restriped parking lots, fresh exterior paint and shutters, added gutters, and new washer/dryer units in each building's common laundry facilities. The property benefits from its prime location near the Westshore Marina District redevelopment, a 52-acre mixed-use project encompassing residential, retail, restaurant, office, and waterfront park spaces. Assumable owner financing is available (terms detailed in the offering memorandum). This value-add opportunity offers a projected 15% cash-on-cash return in the first year and a three-month minimum lease term within the HOA. The property is offered fee simple. This is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a rapidly growing Tampa submarket.
-
The Extra Touch (Bike/Boat/Book/etc) Store Home Decor Store
-
Brandychase Condominiums Condominium Complex
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.