Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    906 Adams St Olympia, WA 98501
    Property profile & analytics

    906 Adams St, Olympia, WA 98501

    View on Map
    • Apartment buildings
    • 5,834 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 906 Adams St

    Year built
    1901
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a 9-unit multifamily property situated in the heart of downtown Olympia, Washington. The property, encompassing two buildings on a 14,400 square foot lot, features a mix of studio and one-bedroom units totaling 5,834 net rentable square feet. Built in 1901 and renovated in 1964, the property offers significant value-add potential. Currently generating a NOI of $59,161, with a pro-forma NOI of $64,161, the property boasts a 4.55% cap rate and a pro-forma cap rate of 4.94%. The asking price is $1,300,000, translating to $144,444.44 per unit and $222.83 per square foot. A key advantage is the inclusion of a separately leased parking lot providing 24 spaces, each leasing for $30 per month, generating additional income. The property is zoned UR (Urban Residential), allowing for high-rise redevelopment or mixed-use projects. All nine units are currently occupied on month-to-month leases, presenting an opportunity to increase rental income. The property's prime downtown location offers easy access to the waterfront, shopping, and other amenities. This is an ideal investment for developers seeking a value-add opportunity or those looking to capitalize on the potential for significant redevelopment in a thriving urban core. The property's APN is 78504900100, 78504900200. There is no ground lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Olympia
    County
    Thurston
    State
    Washington
    Longitude
    -122.897
    Latitude
    47.0407

    Comparable in this City

    • Value Estimation
      $880,000
      1,500 SF

      801 Israel SW Rd

      APARTMENT HOUSE (5+ UNITS)
      801 Israel SW Rd, Tumwater, WA 98501-6541
      View Details
    • Value Estimation
      $1,625,000
      8,610 SF

      2350 Cain SE Rd

      APARTMENT HOUSE (5+ UNITS)
      2350 Cain SE Rd, Olympia, WA 98501-3078
      View Details
    • Value Estimation
      $675,000
      2,784 SF

      3000 Donovan SE Loop, Unit A

      APARTMENT HOUSE (5+ UNITS)
      3000 Donovan SE Loop, Olympia, WA 98501-4878
      View Details
    • Value Estimation
      $1,525,000
      10,250 SF

      1330 Fones SE Rd, Unit 1344

      APARTMENT HOUSE (5+ UNITS)
      1330 Fones SE Rd, Olympia, WA 98501-2786
      View Details
    • Value Estimation
      $605,000
      4,800 SF

      7527 Trl End SE Dr

      APARTMENT HOUSE (5+ UNITS)
      7527 Trl End SE Dr, Tumwater, WA 98501-5893
      View Details
    • Value Estimation
      $1,480,000
      8,992 SF

      3625 Yelm SE Hwy

      APARTMENT HOUSE (5+ UNITS)
      3625 Yelm SE Hwy, Olympia, WA 98501
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,454 SF

      Historic Olympia Mixed-Use Investment

      Mixed-use property with residential and retail in Olympia's Historic District.
      410 Franklin St SE, Olympia, WA 98501
      View Details
    • Contact for pricing
      10,800 SF

      Iconic Tavern with Apartments Above

      Tavern with commercial kitchen and 12 apartments above.
      210 4Th Ave E, Olympia, WA 98501
      View Details
    • $510,000

      Well-Maintained Duplex in Tumwater Neighborhood

      Duplex with two units, garages, fenced yards, great location.
      261 65Th Ct SW, Olympia, WA 98501
      View Details
    • Contact for pricing
      5,964 SF

      Mixed-Use Retail and Apartments

      Downtown Olympia mixed-use property with retail space and apartments.
      213 4Th Ave E, Olympia, WA 98501
      View Details
    • Contact for pricing
      3,740 SF

      Olympia Medical Office Building For Sale

      Well-maintained 3,740 SF medical office building on 0.29 acres.
      1100 Eastside St SE, Olympia, WA 98501
      View Details
    • Contact for pricing
      2,176 SF

      Tumwater Clinic with Treatment Rooms

      Well-cared for clinic with multiple treatment rooms available for sale.
      204 Erie St SE, Tumwater, WA 98501
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,203 SF

      Olympia Office Spaces For Rent

      Multiple office spaces available near waterfront and farmers market.
      606 Columbia St, Olympia, WA 98501
      View Details
    • Contact for pricing
      7,680 SF

      Downtown Olympia Retail/Office Building

      Well-maintained 7,680 SF retail/office building in downtown Olympia.
      119 Washington St NE, Olympia, WA 98501
      View Details
    • Contact for pricing
      2,073 SF

      Downtown Olympia Retail Space Available

      Retail spaces available in downtown Olympia with high visibility.
      510 State Ave NE, Olympia, WA 98501
      View Details
    • Contact for pricing
      1,981 SF

      Retail Space Near Popular Restaurant

      Retail space with great views and high foot traffic.
      120 Water St NW, Olympia, WA 98501
      View Details
    • Contact for pricing
      4,800 SF

      Downtown Warehouse Former CrossFit Space

      4000 SF warehouse with two restrooms and roll-up door.
      503-511 Cherry St SE, Olympia, WA 98501
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space with Freeway Visibility

      Retail space with storefront windows, office, and on-site parking.
      5102-5115 Capitol Blvd, Tumwater, WA 98501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    906 Adams St
    Olympia, WA 98501
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    906 Adams St, Olympia, WA, 98501
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!