Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3902 Bryant Blvd Wall, TX 76904
    Property profile & analytics

    3902 Bryant Blvd Wall, TX 76904

    View on Map
    • Land
    • 15.29 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 3902 Bryant Blvd

    Lot size
    15.29 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 15.29-acre property, located at 3902 Bryant Blvd S in San Angelo, Texas, presents a unique mixed-use development opportunity. Boasting 725 feet of frontage along South Bryant Boulevard, near a Super Walmart, this rectangular parcel offers high visibility and convenient access. The property's R/E zoning allows for a variety of uses, making it ideal for a blend of retail and commercial development along the frontage, transitioning to multi-family, office, or single-family residential towards the rear. Enjoy the added benefit of approximately 1.5 acres of AEP right-of-way, potentially usable with development, and an additional 6.2 acres of city-leased land along the river frontage, providing stunning river views and access. Currently designated as agricultural exempt farmland, this property offers significant upside potential for investors seeking a versatile and strategically located land asset in a growing Texas market. The asking price is $2,490,000. The property is situated in Tom Green County, Texas, zip code 76904.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wall
    County
    Tom Green
    State
    Texas
    Longitude
    -100.305
    Latitude
    31.2591

    Comparable in this City

    • Value Estimation by Request
      1.52 Acres

      5120 Loop Dr

      Land • 1.52 Acres
      5120 Loop Dr, San Angelo, TX 76904
      View Details
    • Value Estimation by Request
      2.80 Acres

      2007 Loop

      Land • 2.80 Acres
      2007 Loop, Wall, TX 76904
      View Details
    • Value Estimation by Request
      4.00 Acres

      Sec Loop 306 & Foster Rd

      Land • 4.00 Acres
      0 Sec Loop 306 & Foster Rd, San Angelo, TX 76904
      View Details
    • Value Estimation by Request
      2.00 Acres

      ~6700 Us 67

      Land • 2.00 Acres
      0 ~6700 Us 67, San Angelo, TX 76904
      View Details
    • Value Estimation by Request

      4327 Chadbourne St

      Distribution properties
      4327 Chadbourne St, San Angelo, TX 76904
      View Details
    • Value Estimation by Request
      6.20 Acres

      1710 Cox Ln

      Land • 6.20 Acres
      1710 Cox Ln, Wall, TX 76904
      View Details

    Similar Nearby for Sale

    • $522,720

      4 Acre Corner Parcel Available

      4 acre corner parcel for multi-family or commercial development.
      4655 Southland Blvd, San Angelo, TX 76904
      View Details
    • $98,500
      Pending

      Corner Lot in Bentwood

      Corner lot in Bentwood neighborhood available for sale.
      5029 Wolf Creek Dr, San Angelo, TX 76904
      View Details
    • $275,000
      0.47 Acres

      San Angelo Land For Sale

      Land available in San Angelo, Texas.
      3101 Red Bluff Rd E, San Angelo, TX 76904
      View Details
    • Contact for pricing

      Land Available on Knickerbocker Road

      Land for sale on Knickerbocker Road in San Angelo.
      1819 Knickerbocker Rd, San Angelo, TX 76904
      View Details
    • Contact for pricing

      Fenced Land Near Air Force Base

      Fenced 2.5-acre land parcel available for short or long-term lease.
      4003 S Chadbourne St, San Angelo, TX 76904
      View Details
    • Contact for pricing

      15 Acres Mixed Use Development

      15+/- acres ideal for mixed-use development near Super Walmart.
      3902 Bryant Blvd S, San Angelo, TX 76904
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Pad Site Opportunity

      Retail pad site available at Sunset Mall.
      4001 Sunset Dr, San Angelo, TX 76904
      View Details
    • Contact for pricing

      Retail Pad Site Opportunity

      Land available at Sunset Mall with high visibility and access.
      4001 Sunset Dr, San Angelo, TX 76904
      View Details
    • Contact for pricing

      Fenced Yard for Lease

      2.5-acre fenced yard available for lease near Goodfellow AFB.
      4003 S Chadbourne St, San Angelo, TX 76904
      View Details
    • $15,000 /Mo
      25,000 SF

      San Angelo Commercial Shop For Rent

      Large shop with yard and office space available for lease.
      6253 Brodnax Ln, San Angelo, TX 76904
      View Details
    • Contact for pricing
      4,767 SF

      Restaurant/Retail Space Available For Rent

      Equipped space suitable for restaurant or retail businesses.
      3367 Knickerbocker Rd, San Angelo, TX 76904
      View Details
    • Contact for pricing
      600 SF

      Spacious Units Near Airport

      600 SF units with electricity, some with running water.
      7725 Knickerbocker Rd, San Angelo, TX 76904
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3902 Bryant Blvd
    Wall, TX 76904
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3902 Bryant Blvd, Wall, TX, 76904
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!