Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    122 Co Rd Athens, TN 37303
    Back to Search
    Property profile & analytics

    122 Co Rd, Athens, TN 37303

    View on Map
    • Warehouses
    • 16,028 SF
    • 5.80 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 122 Co Rd

    Year built
    1996
    Lot size
    5.80 lot acres
    Property type
    Warehouses
    Property subtype
    Industrial properties

    Description

    This 16,028-square-foot industrial property in Athens, TN, is available for lease. Located less than a mile from I-75, Exit 49, this versatile space sits on 5.8 acres and features two warehouse sections totaling approximately 16,000 square feet, plus roughly 3,000 square feet of climate-controlled office space with a full kitchen and restrooms. The property includes one loading dock, four dock-high doors, and two drive-in doors, along with ample parking for 50 vehicles. The building boasts a 22-foot ceiling height and is equipped with electric power

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Athens
    County
    Mcminn
    State
    Tennessee
    Longitude
    -84.6625
    Latitude
    35.4642

    Comparable in this City

    • Value Estimation by Request

      400 East Ave

      Distribution properties
      400 East Ave, Athens, TN 37303
      View Details
    • Value Estimation by Request

      311 Congress Pkwy

      Neighborhood centers
      311 Congress Pkwy, Athens, TN 37303
      View Details
    • Value Estimation by Request
      3,104 SF

      1312 Jackson St

      WAREHOUSE, STORAGE
      1312 Jackson St, Athens, TN 37303-1938
      View Details
    • Value Estimation by Request
      4,360 SF

      317 Congress N Pkwy

      WAREHOUSE, STORAGE
      317 Congress N Pkwy, Athens, TN 37303-1611
      View Details
    • Value Estimation by Request
      3,600 SF

      613 Congress N Pkwy

      WAREHOUSE, STORAGE
      613 Congress N Pkwy, Athens, TN 37303-1617
      View Details
    • Value Estimation
      $12,250,000
      188,415 SF

      260 Dennis St

      WAREHOUSE, STORAGE
      260 Dennis St, Athens, TN 37303-2992
      View Details

    Similar Nearby for Sale

    • $124,900
      1,500 SF

      Athens Commercial Building For Sale

      1500 SF commercial building with road frontage in Athens, TN.
      2405 Clearwater Rd, Athens, TN 37303
      View Details
    • $2,900,000
      112,529 SF

      98,529 SF Commercial Opportunity

      Two-building commercial property with office, retail, and warehouse space.
      1612 Congress Pkwy S, Athens, TN 37303
      View Details
    • Contact for pricing
      98,529 SF

      Mixed-Use Commercial Opportunity in Athens

      98,529 SF mixed-use property with flexible zoning and high visibility.
      1612 Congress Pkwy S, Athens, TN 37303
      View Details
    • $1,800,000
      15,000 SF

      New Self-Storage Facility in Athens

      Modern self-storage facility with climate-controlled units and RV/boat slips.
      2620 Highway 39, Athens, TN 37303
      View Details
    • Contact for pricing

      Regional Retail Shopping Center

      Regional shopping center in a dominant retail corridor.
      1802 Decatur Pike, Athens, TN 37303
      View Details

    Similar Nearby for Lease

    • $4,950 /Mo
      6,600 SF

      Retail Space on Decatur Pike

      6630 SF retail space with high visibility and easy access.
      904 Decatur Pike, Athens, TN 37303
      View Details
    • Contact for pricing

      Retail Space and Pads Available

      New retail development with high visibility and drive-thru opportunity.
      1712 Congress Pkwy S, Athens, TN 37303
      View Details
    • Contact for pricing
      3,658 SF

      Retail Space Near Decatur Pike

      3,658 SF retail space with pole signage available.
      1831 Holiday Dr, Athens, TN 37303
      View Details
    • $14 SF/Yr
      174,021 SF

      Congress Crossing Retail Space

      Athens, TN Retail Opportunity: Prime Location
      1802 Decatur Pike, Athens, TN 37303
      View Details
    • Contact for pricing

      Retail/Office Space in Athens

      Highly visible retail/office space available for rent in Athens.
      2300 Congress Pkwy S, Athens, TN 37303
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space on Decatur Pike

      Retail space available immediately in a strong retail market.
      1812-1822 Decatur Pike, Athens, TN 37303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Co Rd
    Athens, TN 37303
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    122 Co Rd, Athens, TN, 37303
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!