Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    909 Wendell Rd Warwick, MA 01378
    Property profile & analytics

    909 Wendell Rd Warwick, MA 01378

    View on Map
    • Specialty properties
    • 79.30 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 909 Wendell Rd

    Lot size
    79.30 lot acres
    Property type
    Specialty properties
    Property subtype
    Campgrounds

    Description

    This exceptional 79.3-acre property in Warwick, MA (01378), presents a unique development opportunity. Formerly a two-season campground accommodating horses, it's zoned MULT HS, allowing for potential redevelopment as a 55-cabin, four-season campground. The property includes a single-family home, a multi-use camp lodge, and multiple outbuildings. Existing infrastructure includes electricity and water; limited septic is available. Extensive documentation is available for review, including campground drawings, utility sketches, maintenance records, and a 55-site development plan. A current survey is available for purchase, along with discounted Phase I and II ESAs, well water testing, hazmat survey, and home inspection reports. Title and tax information are available upon signing a Purchase and Sale Agreement (PSA). This is a rare chance to acquire a substantial parcel of land with significant development potential in a scenic Massachusetts location. The asking price is $1,490,000. The property's history as a campground provides a solid foundation for future development, while the existing structures offer immediate utility and potential for repurposing. The ample acreage allows for a variety of development options, from expanding the existing campground to creating a larger residential compound. The availability of comprehensive documentation streamlines the due diligence process, making this an attractive investment opportunity for developers and entrepreneurs alike. The existing utilities and limited septic system reduce the initial investment required for development. The inclusion of a single-family home and multi-use camp lodge provides additional income potential or accommodation for management. The property's location in Warwick, Massachusetts, offers a desirable setting for recreational activities and outdoor pursuits.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Warwick
    County
    Franklin
    State
    Massachusetts
    Longitude
    -72.357
    Latitude
    42.6264

    Comparable in this City

    • Value Estimation by Request

      909 Wendell Rd

      Commercial real estate
      909 Wendell Rd, Warwick, MA 01378
      View Details
    • Value Estimation by Request
      143.00 Acres

      67 Gale Rd

      RECREATIONAL, ENTERTAINMENT • 143.00 Acres
      67 Gale Rd, Warwick, MA 01378
      View Details
    • Value Estimation by Request
      12.02 Acres

      15 Northfield Rd

      RECREATIONAL, ENTERTAINMENT • 12.02 Acres
      15 Northfield Rd, Warwick, MA 01378-9316
      View Details
    • Value Estimation by Request
      2,381 SF

      77 White Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 2,381 SF
      77 White Rd, Warwick, MA 01378-9346
      View Details
    • Value Estimation by Request
      304 SF

      50 Royalston Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 304 SF
      50 Royalston Rd, Warwick, MA 01378-7805
      View Details
    • Value Estimation by Request
      28.26 Acres

      1 Orange Rd

      RECREATIONAL, ENTERTAINMENT • 28.26 Acres
      1 Orange Rd, Warwick, MA 01378-9320
      View Details

    Similar Nearby for Sale

    • $1,350,000

      Former Wagon Wheel Campground

      79.3-acre property with development and recreation potential.
      909 Wendell Rd, Warwick, MA 01378
      View Details
    • $1,490,000

      Former Wagon Wheel Campground For Sale

      79.3-acre property with development potential and recreational opportunities.
      909 Wendell Rd, Warwick, MA 01378
      View Details
    • Contact for pricing

      Warwick Land For Sale

      Land available in Warwick, Massachusetts.
      909 Wendell Rd, Warwick, MA 01378
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    909 Wendell Rd
    Warwick, MA 01378
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    909 Wendell Rd, Warwick, MA, 01378
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!