Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2305 Cheim Blvd Marysville, CA 95901
    Back to Search
    Property profile & analytics

    2305 Cheim Blvd, Marysville, CA 95901

    View on Map
    • Apartment buildings
    • 29,165 SF
    • 1.46 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2305 Cheim Blvd

    Year built
    1980
    Lot size
    1.46 lot acres
    Property type
    Apartment buildings

    Description

    This exceptional multifamily investment opportunity presents a 26-unit townhome complex located at 2305 Cheim Blvd, Marysville, CA 95901. The property consists of three two-story buildings, totaling 29,165 square feet on a 1.46-acre lot. Built in 1980 and extensively renovated between 2020 and 2022, the complex boasts a mix of two and three-bedroom units, each featuring two covered parking spaces and a private fenced backyard. Upgrades totaling $550,000 include new roofs (units and carports), exterior paint, mailboxes, pool/spa, landscaping, retaining walls, Hardie Plank siding, and several unit renovations (appliances and flooring). The units are currently 100% occupied, generating a Net Operating Income (NOI) of $299,333, with a pro-forma NOI of $337,997. The asking price is $6,700,000, representing a current cap rate of 4.47% and a pro-forma cap rate of 5.04%. The property is zoned PD (Planned Development) and features a community pool and spa. An existing HOA is in place, fully controlled by the current owner, and can be terminated with 30 days' notice. This presents a significant value-add opportunity with potential for increased rental income. The property also benefits from an assumable loan of $2,336,656 at 4.2% interest, resulting in over $44,000 in annual principal reduction. Unit sizes range from 1,008 to 1,275 square feet. The property is offered fee simple.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Marysville
    County
    Yuba
    State
    California
    Longitude
    -121.566
    Latitude
    39.1615

    Comparable in this City

    • Value Estimation by Request
      12,196 SF

      421-423 D St

      Individual retail properties
      421-423 D St, Marysville, CA 95901
      View Details
    • Value Estimation by Request
      3,700 SF

      5702 Lindhurst Ave

      Multifamily properties
      5702 Lindhurst Ave, Marysville, CA 95901
      View Details
    • Value Estimation by Request
      13,500 SF

      1816 Hile Ave

      Multifamily properties
      1816 Hile Ave, Linda, CA 95901
      View Details
    • Value Estimation by Request
      12,000 SF

      1816 Hile Ave

      Multifamily properties
      1816 Hile Ave, Linda, CA 95901
      View Details
    • Value Estimation by Request
      2,720 SF

      614 B St

      Multifamily properties
      614 B St, Marysville, CA 95901
      View Details
    • Value Estimation by Request
      0.40 Acres

      809 F St

      Multifamily properties
      809 F St, Marysville, CA 95901
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Occupied Multifamily Asset in Marysville

      Performing 14-unit multifamily property near amenities and transportation.
      31 E 3 St, Marysville, CA 95901
      View Details
    • Contact for pricing
      12,196 SF

      Downtown Marysville Investment Opportunity

      Fully occupied mixed-use property with immediate returns in downtown Marysville.
      412-423 D St, Marysville, CA 95901
      View Details
    • Contact for pricing
      30,600 SF

      51-Unit Multifamily Property in Marysville

      Well-maintained 51-unit multifamily property in central Marysville, California.
      1101 Ramirez St, Marysville, CA 95901
      View Details
    • $998,000
      12,196 SF

      412-423 D St, Marysville, CA

      Fully occupied mixed-use property with immediate returns in downtown Marysville.
      412-423 D St, Marysville, CA 95901
      View Details
    • Contact for pricing
      3,280 SF

      Marysville Fourplex: Turnkey Investment Opportunity

      Well-maintained, fully occupied fourplex in Marysville with recent renovations.
      20 3 St, Marysville, CA 95901
      View Details
    • Contact for pricing
      500 SF

      Charming Mobile Home in Community

      Two-bedroom mobile home with open floor plan and amenities.
      1523 N Beale Rd, Marysville, CA 95901
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Retail Space on Highway

      Highly visible 1,188 sq ft commercial space on Highway 20.
      605 10 St, Marysville, CA 95901
      View Details
    • Contact for pricing
      10,000 SF

      Retail Space in Marysville, CA

      Retail property for lease in Marysville, California.
      6000 Lindhurst Ave, Marysville, CA 95901
      View Details
    • Contact for pricing
      1,500 SF

      Industrial Unit For Lease

      Industrial unit for lease with excellent traffic counts.
      5981 Lindhurst Ave, Marysville, CA 95901
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space in Linda, CA

      Retail space available in revitalizing Linda, California.
      5944 North Beale Rd, Linda, CA 95901
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space in Linda, CA

      Retail property for lease in Linda, California.
      1166 North Beale Rd, Linda, CA 95901
      View Details
    • Contact for pricing
      22,600 SF

      Retail Space in Linda, CA

      Retail property with highway access and revitalization project nearby.
      6000 Lindhurst Ave, Linda, CA 95901
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2305 Cheim Blvd
    Marysville, CA 95901
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2305 Cheim Blvd, Marysville, CA, 95901
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!