Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    602 Woodlawn Rd Lincoln, IL 62656

    • Drug stores
    • 5,800 SF
    • 0.92 lot acres
    For Sale
    View listing
    $1,575,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-4140176
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • OSF Medical Group - Obstetrics & Gynecology / Obstetrician-Gynecologist
    • Central Illinois Urgent Care / Physical Examination Center / Walk-In Clinic

    Property Details for 602 Woodlawn Rd

    Year built
    2024
    Lot size
    0.92 lot acres
    Property size
    5,800 SF
    Property type
    Drug stores

    Description

    This exceptional investment opportunity presents a 5,800 square foot, two-tenant retail building in Lincoln, Illinois, boasting 100% occupancy. Built in 2024 and situated on a 0.92-acre lot at 602 Woodlawn Rd, 62656, this property offers excellent visibility and accessibility with over 11,500 vehicles passing daily. Anchored by Central Illinois Urgent Care (3,800 sq ft) and OSF Healthcare (2,000 sq ft), the property benefits from a strong tenant mix and minimal lease rollover risk until 2029. The lease structure includes rare 3% annual rent increases in renewal options for both tenants, promising significant future rent growth. While one tenant operates under a triple net lease, the other offers potential upside for conversion to a NNN lease, maximizing future returns. The property's strategic location near CVS, Walgreens, Walmart, and Lincoln Memorial Hospital ensures high traffic and strong tenant demand. The asking price is $1,575,000, representing a compelling 7.15% cap rate. This is a turnkey investment with exceptional stability and growth potential. The property is a single-unit building with a multi-tenant occupancy.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lincoln
    County
    Logan
    State
    Illinois
    Longitude
    -89.3754639
    Latitude
    40.15797

    Comparable in this City

    • $350,000
      2,220 SF

      Lincoln, IL Bar & Restaurant for Sale

      Thriving Bar, Prime Location, Turn-Key Operation
      401 Limit St, Lincoln, IL 62656
      View Details
    • $249,900

      Lincoln Restaurant & Land Sale

      Established Restaurant, Turn-Key Opportunity
      109 Sangamon St, Lincoln, IL 62656
      View Details
    • $250,000

      Turn-Key Bar in Lincoln, IL

      Thriving bar with party room and outdoor area for sale.
      401 Limit St, Lincoln, IL 62656
      View Details
    • $250,000

      Lincoln, IL Restaurant & Apartment Building

      Historic Downtown Lincoln, IL Commercial Property
      124 Chicago St, Lincoln, IL 62656
      View Details
    • $350,000
      2,220 SF

      Thriving Lincoln Bar - Turnkey Opportunity

      Established Bar, Prime Location, High Potential
      401 Limit St, Lincoln, IL 62656
      View Details
    • $250,000

      Lincoln, IL Restaurant Building

      Downtown Lincoln eatery, renovated, $250,000
      614 Broadway St, Lincoln, IL 62656
      View Details

    Similar Nearby for Sale

    • $350,000
      2,220 SF

      Lincoln, IL Bar & Restaurant for Sale

      Thriving Bar, Prime Location, Turn-Key Operation
      401 Limit St, Lincoln, IL 62656
      View Details
    • $249,900

      Lincoln Restaurant & Land Sale

      Established Restaurant, Turn-Key Opportunity
      109 Sangamon St, Lincoln, IL 62656
      View Details
    • $250,000

      Turn-Key Bar in Lincoln, IL

      Thriving bar with party room and outdoor area for sale.
      401 Limit St, Lincoln, IL 62656
      View Details
    • $250,000

      Lincoln, IL Restaurant & Apartment Building

      Historic Downtown Lincoln, IL Commercial Property
      124 Chicago St, Lincoln, IL 62656
      View Details
    • $250,000

      Lincoln, IL Restaurant Building

      Downtown Lincoln eatery, renovated, $250,000
      614 Broadway St, Lincoln, IL 62656
      View Details
    • $350,000
      2,220 SF

      Thriving Lincoln Bar - Turnkey Opportunity

      Established Bar, Prime Location, High Potential
      401 Limit St, Lincoln, IL 62656
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      5,000 SF

      Retail Spaces in Lincoln Center

      Retail spaces for lease in Lincoln Town Center.
      1469-1487 Woodlawn Rd, Lincoln, IL 62656
      View Details
    • Contact for pricing
      4,548 SF

      Retail Space in Lincoln, IL

      Retail space available for lease in Lincoln, Illinois.
      429 Keokuk St, Lincoln, IL 62656
      View Details
    • $14 SF/Yr
      57,000 SF

      Lincoln Town Center Office Suites

      Prime Lincoln, IL Office & Retail Space
      1475 Woodlawn Rd, Lincoln, IL 62656
      View Details
    • $10 SF/Yr
      101,900 SF

      Heritage Plaza: Lincoln, IL Office Space

      Lincoln, IL Office Suites - 1,200 to 54,343 SF
      1200 Woodlawn Rd, Lincoln, IL 62656
      View Details
    • $10 SF/Yr
      54,343 SF

      Retail Space in Heritage Plaza

      Retail spaces for lease in Lincoln, Illinois near I-55.
      1200 Woodlawn Rd, Lincoln, IL 62656
      View Details
    • $1,295,000
      33,986 SF

      Lincoln Office/Warehouse on 8 Acres

      33,986 SF office/warehouse on 8.06 acres with outdoor storage.
      1304 Woodlawn Rd, Lincoln, IL 62656
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    602 Woodlawn Rd
    Lincoln, IL 62656
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.