Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    415-417 31St Ave Rock Island, IL 61201

    • Warehouses
    • 20,800 SF
    • 2.71 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 415-417 31St Ave

    Lot size
    2.71 lot acres
    Property size
    20,800 SF
    Property type
    Warehouses
    Property subtype
    Investment properties

    Description

    This exceptional investment opportunity presents a fully leased, 20,800 square foot industrial warehouse located at 415-417 31st Ave, Rock Island, Illinois, 61201. The property, zoned I-1, sits on a generous 2.71-acre lot and includes an adjacent vacant lot. The single-tenant building is a one-story structure offering significant potential for long-term income generation. Currently under a 10-year lease with five years remaining, and a five-year option, this provides immediate cash flow and future growth prospects. The asking price for this turnkey investment is $849,000. The property's strategic location in Rock Island County, Illinois, offers easy access to major transportation routes, making it an attractive option for businesses and investors alike. This is a rare opportunity to acquire a stable, income-producing industrial asset with significant upside potential. The sale includes the adjacent vacant lot, adding further value and development possibilities. This property is ideal for investors seeking a strong return on investment in a stable market. The existing lease provides a secure income stream, minimizing risk and maximizing profitability. Don't miss this chance to own a prime piece of industrial real estate in a thriving location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Rock Island
    County
    Rock Island
    State
    Illinois
    Longitude
    -90.5927
    Latitude
    41.4801

    Comparable in this City

    • Value Estimation by Request

      1401 4Th Ave

      Restaurants
      1401 4Th Ave, Rock Island, IL 61201
      View Details
    • Value Estimation by Request

      4 Ave Ml St

      INDUSTRIAL (GENERAL)
      4 Ave Ml St, Rock Island, IL 61201
      View Details
    • Value Estimation by Request

      2733 5th Ave

      INDUSTRIAL (GENERAL)
      2733 5th Ave, Rock Island, IL 61201
      View Details
    • Value Estimation by Request
      15,600 SF

      8000 31st W St

      INDUSTRIAL (GENERAL) • 15,600 SF
      8000 31st W St, Rock Island, IL 61201-7408
      View Details
    • Value Estimation by Request

      101 13th Ave

      INDUSTRIAL (GENERAL)
      101 13th Ave, Rock Island, IL 61201-3207
      View Details
    • Value Estimation by Request
      4,500 SF

      200 24th Ave

      INDUSTRIAL (GENERAL) • 4,500 SF
      200 24th Ave, Rock Island, IL 61201-4032
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,473 SF

      Historic Office/Warehouse in Downtown Rock Island

      Office and warehouse space in Rock Island's historic Argus Building.
      1728 4Th Ave, Rock Island, IL 61201
      View Details
    • $399,000
      37,030 SF

      Rock Island Commercial Gem

      Iconic 3-story building, prime location.
      1730 2Nd Ave, Rock Island, IL 61201
      View Details
    • $3,300,000
      43,200 SF

      Rock Island Office Complex: Prime Investment

      43,200 SF Office Building, 86% Occupied
      4703 44Th St, Rock Island, IL 61201
      View Details
    • Contact for pricing
      3,456 SF

      Operating Bar with Apartment

      Bar with gaming license and a one-bedroom apartment.
      4101 14Th Ave, Rock Island, IL 61201
      View Details
    • $94,900

      Rock Island Redone Duplex

      Completely redone duplex, potential for conversion to single-family home.
      801 41St St, Rock Island, IL 61201
      View Details
    • Contact for pricing

      Rock Island Commercial Land Available

      5.65 acres of commercial land in Rock Island, Illinois.
      950 31St Ave, Rock Island, IL 61201
      View Details

    Similar Nearby for Lease

    • $4 SF/Yr
      54,525 SF

      Rock Island Industrial Warehouse

      54,525 SF Warehouse - Prime Location
      7800 14Th St, Rock Island, IL 61201
      View Details
    • $3,500,000
      76,196 SF

      Rock Island Warehouse For Rent

      76,196 SF warehouse space available for lease.
      2929 5Th Ave, Rock Island, IL 61201
      View Details
    • $1,400,000
      27,720 SF

      Rock Island Warehouse For Rent

      27,720 SF warehouse space with highway access.
      1320 1St St, Rock Island, IL 61201
      View Details
    • Contact for pricing
      37,760 SF

      Rock Island Warehouse Space

      37,760 SF warehouse space available for lease.
      4300 81St Ave W, Rock Island, IL 61201
      View Details
    • Contact for pricing
      3,810 SF

      Industrial Space in Rock Island

      Industrial property available for lease in Rock Island, Illinois.
      7930 42Nd St W, Rock Island, IL 61201
      View Details
    • $12 SF/Yr
      1,250 SF

      Rock Island Commercial Space For Lease

      High-visibility retail/office space in prime location.
      3727 Blackhawk Rd, Rock Island, IL 61201
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    415-417 31St Ave
    Rock Island, IL 61201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.