Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    415-417 31St Ave Rock Island, IL 61201
    Back to Search
    Property profile & analytics

    415-417 31St Ave Rock Island, IL 61201

    View on Map
    • Warehouses
    • 20,800 SF
    • 2.71 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 415-417 31St Ave

    Lot size
    2.71 lot acres
    Property size
    20,800 SF
    Property type
    Warehouses
    Property subtype
    Investment properties

    Description

    This exceptional investment opportunity presents a fully leased, 20,800 square foot industrial warehouse located at 415-417 31st Ave, Rock Island, Illinois, 61201. The property, zoned I-1, sits on a generous 2.71-acre lot and includes an adjacent vacant lot. The single-tenant building is a one-story structure offering significant potential for long-term income generation. Currently under a 10-year lease with five years remaining, and a five-year option, this provides immediate cash flow and future growth prospects. The asking price for this turnkey investment is $849,000. The property's strategic location in Rock Island County, Illinois, offers easy access to major transportation routes, making it an attractive option for businesses and investors alike. This is a rare opportunity to acquire a stable, income-producing industrial asset with significant upside potential. The sale includes the adjacent vacant lot, adding further value and development possibilities. This property is ideal for investors seeking a strong return on investment in a stable market. The existing lease provides a secure income stream, minimizing risk and maximizing profitability. Don't miss this chance to own a prime piece of industrial real estate in a thriving location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Rock Island
    County
    Rock Island
    State
    Illinois
    Longitude
    -90.5927
    Latitude
    41.4801

    Comparable in this City

    • Value Estimation by Request

      1401 4Th Ave

      Restaurants
      1401 4Th Ave, Rock Island, IL 61201
      View Details
    • Value Estimation by Request
      4,704 SF

      617 25th Ave

      INDUSTRIAL (GENERAL) • 4,704 SF
      617 25th Ave, Rock Island, IL 61201-5254
      View Details
    • Value Estimation
      $700,000
      42,720 SF

      218 3rd Ave

      INDUSTRIAL (GENERAL) • 42,720 SF
      218 3rd Ave, Rock Island, IL 61201-8214
      View Details
    • Value Estimation by Request
      8,632 SF

      7810 42nd W St

      INDUSTRIAL (GENERAL) • 8,632 SF
      7810 42nd W St, Rock Island, IL 61201-7319
      View Details
    • Value Estimation by Request
      9,795 SF

      8151 51st W St

      INDUSTRIAL (GENERAL) • 9,795 SF
      8151 51st W St, Rock Island, IL 61201-7312
      View Details
    • Value Estimation by Request
      3.40 Acres

      2501 24th St

      INDUSTRIAL (GENERAL) • 3.40 Acres
      2501 24th St, Rock Island, IL 61201-5300
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,800 SF

      Rock Island Office/Retail Space

      4,800 SF Office/Retail in Prime Location
      4014 Blackhawk Rd, Rock Island, IL 61201
      View Details
    • $400,000
      0.19 Acres

      Rock Island Commercial Land Opportunity

      Prime Retail Land, 22,500 SF Building
      1710 2Nd Ave, Rock Island, IL 61201
      View Details
    • Contact for pricing
      29,000 SF

      Rock Island Office Building

      29,000 SF office building for sale.
      1728 4Th Ave, Rock Island, IL 61201
      View Details
    • Contact for pricing

      Rock Island Retail and Auto-Service

      Multi-tenant property anchored by 7-Eleven with long-term lease.
      1636 38Th St, Rock Island, IL 61201
      View Details
    • Contact for pricing
      76,196 SF

      Rock Island Specialty Property

      76,196 SF specialty property in Rock Island, Illinois.
      2929 5Th Ave, Rock Island, IL 61201
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      31,020 SF

      Rock Island Warehouse Space

      37,760 SF warehouse space available for lease.
      4300 81St Ave W, Rock Island, IL 61201
      View Details
    • Contact for pricing
      4,075 SF

      Rock Island Office Space Available

      4,075 SF office space for lease in Rock Island.
      1830 2Nd Ave, Rock Island, IL 61201
      View Details
    • Contact for pricing

      Rock Island Class B Office

      Class B office space available for lease in Rock Island.
      500 42Nd St, Rock Island, IL 61201
      View Details
    • $3 SF/Yr
      22,500 SF

      Prime Rock Island Retail Space

      Historic building, 22,500 sq ft, fully vacant.
      1710 2Nd Ave, Rock Island, IL 61201
      View Details
    • Contact for pricing

      New Retail Space Available

      New construction retail space with high visibility and strong co-tenants.
      4200 Blackhawk Rd, Rock Island, IL 61201
      View Details
    • Contact for pricing

      Retail Space Near Augustana College

      Retail/service space available immediately near Augustana College.
      4015 6Th Ave, Rock Island, IL 61201
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    415-417 31St Ave
    Rock Island, IL 61201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    415-417 31St Ave, Rock Island, IL, 61201
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!