Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Harbor Dr Vero Beach, FL 32967

    • Land
    • 5.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Harbor Dr

    Lot size
    5.00 lot acres
    Property type
    Land

    Description

    Exceptional investment opportunity in Vero Beach, Florida, presenting 19 platted residential lots totaling 5 acres situated directly on the Intracoastal Waterway. This prime development site, located within the prestigious Grand Harbor golf and beach club community, boasts pre-approved plans for single-family homes, offering immediate construction readiness. The property's zoning permits multifamily or single-family residential development, with the southernmost five lots particularly well-suited for potential condo conversion. Grand Harbor provides access to a premier golf course, country club, and beach club, though memberships are not mandatory for lot purchase or future home construction. This highly desirable Vero Beach location offers a relaxed atmosphere and convenient access to local amenities, including a vibrant downtown area with diverse dining, shopping, and entertainment options. The property enjoys excellent connectivity to major roadways such as Route 1, Interstate 95, and A1A, and is conveniently located just 10 minutes from Vero Beach Regional Airport. This shovel-ready project presents a unique chance to capitalize on the thriving Vero Beach real estate market, offering immediate development potential in a sought-after location. The asking price for this exceptional opportunity is $13,500,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Vero Beach
    County
    Indian River
    State
    Florida
    Longitude
    -80.3975
    Latitude
    27.6797

    Comparable in this City

    • Value Estimation by Request

      8566 106Th Ave

      Land
      8566 106Th Ave, Vero Beach, FL 32967
      View Details
    • Value Estimation by Request
      39.00 Acres

      3005 73Rd Pl

      Land • 39.00 Acres
      3005 73Rd Pl, Vero Beach, FL 32967
      View Details
    • Value Estimation by Request

      8556 106Th Ave

      Land
      8556 106Th Ave, Vero Beach, FL 32967
      View Details
    • Value Estimation by Request

      8415 97Th Ave

      Land
      8415 97Th Ave, Vero Beach, FL 32967
      View Details
    • Value Estimation by Request

      8536 106Th Ave

      Land
      8536 106Th Ave, Vero Beach, FL 32967
      View Details
    • Value Estimation by Request

      8526 106Th Ave

      Land
      8526 106Th Ave, Vero Beach, FL 32967
      View Details

    Similar Nearby for Sale

    • $58,000

      9210 102Nd Ave

      Land
      9210 102Nd Ave, Vero Beach, FL 32967
      View Details
    • $375,000

      Vero Beach Commercial Land Investment

      9,148 SF Lot - Prime Location
      8566 106Th Ave, Vero Beach, FL 32967
      View Details
    • $449,000
      4.60 Acres

      Vero Beach Land: 4.6 Acres

      Prime Agricultural & Residential Land
      6310 69Th St, Vero Beach, FL 32967
      View Details
    • $37,500

      Vero Beach Commercial Land Investment

      9,148 SF Lot, Prime Location
      8526 106Th Ave, Vero Beach, FL 32967
      View Details
    • $65,000

      Vero Beach Commercial Land Investment

      Prime .30-Acre Corner Lot, $65,000
      8415 97Th Ave, Vero Beach, FL 32967
      View Details
    • $37,500

      Vero Beach Commercial Land Investment

      9,148 SF Lot, Prime Location
      8546 106Th Ave, Vero Beach, FL 32967
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Vero Beach Commercial Land Opportunity

      1.41-acre lot, prime retail location
      5330 Us Highway 1, Vero Beach, FL 32967
      View Details
    • $1,500 /Mo

      Renovated Apartment Near Vero Beach

      Renovated 1/1 apartment in Vero Beach, near the beach.
      4410 26Th Ave, Vero Beach, FL 32967
      View Details
    • Contact for pricing

      Commercial Land for Lease

      Commercial land available for lease in growing retail area.
      5330 Us Highway 1, Vero Beach, FL 32967
      View Details
    • $1,100 /Mo
      3,186 SF

      Prime US-1 Commercial Space

      Second-floor office, high visibility.
      8104 Us Highway 1, Vero Beach, FL 32967
      View Details
    • $16 SF/Yr
      8,110 SF

      Vero Beach Retail/Office Space

      Prime Vero Beach location, 1,345-5,508 SF available.
      2190 45Th St, Vero Beach, FL 32967
      View Details
    • $3 SF/Yr
      36,000 SF

      Vero Beach Industrial Warehouse Space

      13 Suites, 6,000 SF Available, Vero Beach
      3807 65Th St, Vero Beach, FL 32967
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Harbor Dr
    Vero Beach, FL 32967
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.