Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Walnut Log Ln Union City, TN 38261

    • Land
    For Sale
    View listing
    $179,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Walnut Log Ln

    Property type
    Land

    Description

    This exceptional 38,768.4 square foot commercial and residential land parcel presents a unique investment opportunity on the shores of Reelfoot Lake in Union City, Tennessee. Located at 0 Walnut Log Lane, zip code 38261 (Obion County), this almost-acre lot offers unparalleled waterfront access, with deed rights extending to both sides of the road and down into the lake itself. The property's versatility allows for the construction of a variety of structures, including a residential home, a vacation cabin, or a lodge, catering to diverse investment strategies. Imagine creating your own personal retreat or developing a lucrative rental property, capitalizing on the area's high demand for lakefront accommodations. The possibility of building a boathouse provides year-round access to the lake for recreational activities. Reelfoot Lake is renowned for its exceptional fishing, duck hunting, and deer hunting, making this location highly attractive to outdoor enthusiasts. A state boat ramp is conveniently located just a short distance away, enhancing the property's accessibility and appeal. This is a rare chance to own a piece of Tennessee's natural beauty and establish a profitable venture in a highly sought-after location. The asking price for this remarkable property is $179,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Union City
    County
    Obion
    State
    Tennessee
    Longitude
    -89.331
    Latitude
    36.4585

    Comparable in this City

    • Value Estimation by Request

      Mosswood Dr

      Land
      0 Mosswood Dr, Union City, TN 38261
      View Details
    • Value Estimation by Request

      2 Miles Ave Ext

      Land
      2 Miles Ave Ext, Union City, TN 38261
      View Details
    • Value Estimation by Request

      5 Miles Ave Ext

      Land
      5 Miles Ave Ext, Union City, TN 38261
      View Details
    • Value Estimation by Request

      4 Miles Ave Ext

      Land
      4 Miles Ave Ext, Union City, TN 38261
      View Details
    • Value Estimation by Request

      1 Miles Ave Ext

      Land
      1 Miles Ave Ext, Union City, TN 38261
      View Details
    • Value Estimation by Request

      3 Miles Ave Ext

      Land
      3 Miles Ave Ext, Union City, TN 38261
      View Details

    Similar Nearby for Sale

    • $179,000

      Reelfoot Lake Commercial Land

      Prime waterfront lot, build your dream.
      0 Walnut Log Ln, Union City, TN 38261
      View Details
    • Contact for pricing
      5.00 Acres

      Land in Union City, TN

      Approximately 5 acres of land in Union City, Tennessee.
      Highway 51, Union City, TN 38261
      View Details
    • $3,312,000

      Union City TN Commercial Land

      14.72 Acres, Prime Location, US-51
      0 Us-51, Union City, TN 38261
      View Details
    • $250,000
      0.24 Acres

      Prime Union City Commercial Property

      Office/Land Investment Opportunity in TN
      419 Home St, Union City, TN 38261
      View Details
    • $195,000
      16.29 Acres

      Union City Building Lots

      Land with multiple building locations and metal barn.
      Denson Rd, Union City, TN 38261
      View Details
    • Contact for pricing

      Prime Union City Commercial Land

      4.41 Acres, US-51 Frontage, I-69 Access
      US-51 Un, Union City, TN 38261
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      411,897 SF

      Union City Industrial Campus

      Large TN warehouse, flexible space
      600 Sherwood Dr, Union City, TN 38261
      View Details
    • Contact for pricing
      254,295 SF

      Union City Industrial Facility

      254,295 SF industrial facility on 34 acres for lease.
      600 Sherwood Dr, Union City, TN 38261
      View Details
    • $5 SF/Yr
      83,995 SF

      Reelfoot Commons Shopping Center

      High-traffic retail center, 6 spaces available
      1421 1St St, Union City, TN 38261
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Walnut Log Ln
    Union City, TN 38261
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!