Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    221-223 Bernard Dr Belleville, IL 62223
    Back to Search
    Property profile & analytics

    221-223 Bernard Dr, Belleville, IL 62223

    View on Map
    • Apartment buildings
    • 3,360 SF
    • 1.10 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 221-223 Bernard Dr

    Year built
    2000
    Lot size
    1.10 lot acres
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a four-unit apartment building located at 221-223 Bernard Dr, Belleville, IL 62223. Built in 2000, this single-story property boasts 3,360 square feet situated on a 1.1-acre lot. The property features twelve parking spaces, providing ample accommodation for residents. The building is zoned SR3 and includes two duplex units. Currently, month-to-month leases are in place with long-term tenants. Significant tenant improvements have been made, including a roof replacement in 2012, and hot water tank replacements in 2017, 2020, and 2022. Further upgrades include refrigerator and stove replacements in 2020, and dishwasher and fan motor replacements in 2021. The property offers a strong return on investment with a 7.90% cap rate and a net operating income (NOI) of $24,883. The asking price is $300,000, translating to a price per square foot of $89.29. The property's APN is 07-10.0-413-044 & 07-10.0-413-045. This well-maintained property presents a compelling opportunity for investors seeking a stable, income-generating asset in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Belleville
    County
    St. Clair
    State
    Illinois
    Longitude
    -90.0731
    Latitude
    38.5438

    Comparable in this City

    • Value Estimation by Request
      5,328 SF

      9607 Main St

      Multifamily properties
      9607 Main St, Belleville, IL 62223
      View Details
    • Value Estimation by Request
      0.59 Acres

      46 Sherwood Frst

      Residential income properties
      46 Sherwood Frst, Belleville, IL 62223
      View Details
    • Value Estimation by Request
      0.16 Acres

      7700 Main St

      Residential income properties
      7700 Main St, Belleville, IL 62223
      View Details
    • Value Estimation by Request
      61.00 Acres

      4204 Frank Scott Pkwy

      Land
      4204 Frank Scott Pkwy, Belleville, IL 62223
      View Details
    • Value Estimation by Request
      13.41 Acres

      1310 Frank Scott Pkwy

      Land
      1310 Frank Scott Pkwy, Belleville, IL 62223
      View Details
    • Value Estimation by Request
      13,018 SF

      1609 Main St

      Neighborhood centers
      1609 Main St, Belleville, IL 62223
      View Details

    Similar Nearby for Sale

    • $600,000
      8,736 SF

      Belleville Multifamily Building with Apartments

      Well-maintained 8-unit apartment building in Belleville, Illinois.
      8612 W Main St, Belleville, IL 62223
      View Details
    • Contact for pricing
      40,896 SF

      Belleville Redevelopment Opportunity

      Versatile property in Belleville, IL, ideal for redevelopment.
      29 N 64Th St, Belleville, IL 62223
      View Details
    • Contact for pricing
      0.15 Acres

      Belleville Land Near Amenities

      Residential land near commercial development, schools, and churches.
      6 N 95Th St, Belleville, IL 62223
      View Details
    • Contact for pricing
      0.65 Acres

      Residential Land in Belleville, IL

      Large city lot suitable for a walkout style home.
      N 82Nd St, Belleville, IL 62223
      View Details
    • Contact for pricing

      Commercial Development Site Available

      16.76-acre commercial development site in TIF District & Enterprise Zone.
      Illini Dr, Belleville, IL 62223
      View Details
    • Contact for pricing
      2,030 SF

      Medical Office in Copper Bend

      2,030 SF medical office in established office park.
      2900 Frank Scott Pkwy W, Belleville, IL 62223
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Belleville

      Retail space in a dynamic Belleville location.
      1609 W Main St, Belleville, IL 62223
      View Details
    • Contact for pricing
      18,309 SF

      Belleville Office Space for Lease

      Professional office suites available with highway visibility and ample parking.
      7650 Magna Dr, Belleville, IL 62223
      View Details
    • Contact for pricing
      520 SF

      Shiloh Parkway Plaza Office Suites

      Office suites for lease in high-growth Shiloh Parkway Plaza.
      1207 Frank Scott Pkwy, Shiloh, IL 62223
      View Details
    • Contact for pricing

      Renovated Co-working Shared Space

      Newly renovated co-working space with professional and affordable amenities.
      6500 W Main St, Belleville, IL 62223
      View Details
    • Contact for pricing
      12,340 SF

      Belleville Office/Warehouse Space Available

      12,340 SF office/warehouse space for lease in Belleville, IL.
      9480 State Route 15, Belleville, IL 62223
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    221-223 Bernard Dr
    Belleville, IL 62223
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    221-223 Bernard Dr, Belleville, IL, 62223
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!