Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    21356 Tx-90 Bedias, TX 77831
    Back to Search
    Property profile & analytics

    21356 Tx-90, Bedias, TX 77831

    View on Map
    • Mixed-use properties
    • 1,494 SF
    • 8.19 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 21356 Tx-90

    Year built
    1987
    Lot size
    8.19 lot acres
    Property type
    Mixed-use properties
    Property subtype
    Land

    Description

    This exceptional 8.188-acre property, located at 21356 Texas 90 in Bedias, Grimes County, Texas, presents a unique opportunity for mixed-use development. The property features a recently renovated 1,494 square foot, single-story home boasting three bedrooms and two bathrooms. Upgrades completed in 2024 include a new HVAC system, flooring, paint, and appliances. A double-car garage with attached storage adds to the home's functionality. The property is situated on a large lot and offers unrestricted usage, allowing for a variety of commercial, industrial, or residential applications. Public water and MidSouth power, including fiber optic access, are readily available. The property's location in a rapidly growing area of Bedias, approximately 30 miles from College Station and Navasota, provides excellent accessibility and potential for future growth. The original home was built in 1987. The property's APN is R19276. This versatile land allows for the possibility of combining residential living with business operations, or simply enjoying the expansive space for various uses. The asking price for the entire 8.188-acre property is $448,000. The price per square foot of the existing home is $299.87.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bedias
    County
    Grimes
    State
    Texas
    Longitude
    -95.9506
    Latitude
    30.7651

    Comparable in this City

    • Value Estimation by Request
      2.61 Acres

      21732 Tx-90

      Farms
      21732 Tx-90, Bedias, TX 77831
      View Details
    • Value Estimation by Request
      6,250 SF

      9756 Fm 1696th Rd

      INDUSTRIAL (GENERAL)
      9756 Fm 1696th Rd, Bedias, TX 77831-9496
      View Details
    • Value Estimation by Request

      15745 Co Rd

      Farms
      15745 Co Rd, Bedias, TX 77831
      View Details
    • Value Estimation by Request
      0.07 Acres

      3531 Main St

      COMMERCIAL (GENERAL)
      3531 Main St, Bedias, TX 77831-5002
      View Details
    • Value Estimation by Request
      2,880 SF

      3571 Main St

      COMMERCIAL (GENERAL)
      3571 Main St, Bedias, TX 77831-5002
      View Details
    • Value Estimation by Request
      1,760 SF

      3531 Main St

      COMMERCIAL (GENERAL)
      3531 Main St, Bedias, TX 77831-5002
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Highway Frontage Flex Space Opportunity

      2.6 acres with flex space and RV hookups.
      21732 Tx-90, Bedias, TX 77831
      View Details
    • $749,950

      Land for Sale in Bedias

      Land available near County Road 103 and FM 1696.
      0001 County Road 176, Bedias, TX 77831
      View Details
    • $525,000
      1,556,834 SF

      35.74 Acres in Grimes County

      Unimproved land with ponds, road frontage, and new power.
      4641 County Road 129, Bedias, TX 77831
      View Details
    • $174,500
      8.98 Acres

      Secluded Grimes County Land Parcel

      Private 9-acre parcel with mature trees and creek.
      6671 Cotton St, Bedias, TX 77831
      View Details
    • $1,200,000
      20.00 Acres

      20 Acres with Development Potential

      20-acre property suitable for residential or commercial development.
      16659 Highway 90 N, Bedias, TX 77831
      View Details
    • Contact for pricing
      1,100 SF

      Highway Frontage Flex Space

      2.6 acres with flex space and RV hookups.
      21732 Tx-90, Bedias, TX 77831
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,745 SF

      Highway Frontage Mixed-Use Property

      Grimes County commercial property with highway frontage available for lease.
      11833 Highway 90 N, Bedias, TX 77831
      View Details
    • $1,500 /Mo
      43,560 SF

      Highway Frontage Commercial Property

      Mixed-use commercial property with highway frontage in Grimes County.
      11833 Highway 90 N, Bedias, TX 77831
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21356 Tx-90
    Bedias, TX 77831
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21356 Tx-90, Bedias, TX, 77831
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!