Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1121 7Th St Miami, FL 33136
    Back to Search
    Property profile & analytics

    1121 7Th St Miami, FL 33136

    View on Map
    • Apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Sabina's Tailor / (Bike/Boat/Book/etc) Store

    Property Details for 1121 7Th St

    Year built
    2024
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a brand-new, Class A, 64-unit apartment building in Miami's rapidly developing Riverside neighborhood. Completed in 2024, this two-building complex features four stories and offers a unique co-living model, catering to the high demand for modern, affordable housing. The property boasts a mix of unit sizes, including six three-bedroom units, two two-bedroom units, and six micro-studios, each designed for individual semi-autonomous living. Its strategic location, adjacent to the Miami River and bordering Downtown and Brickell, ensures high occupancy rates and strong rental income. The property's proximity to major employment centers and convenient access to public transportation further enhances its appeal. With a pro-forma annual income exceeding $500,000 and a projected cap rate of nearly 7.73% at the asking price of $6,500,000, this is a compelling investment. The property is zoned T6-8-O, and an adjacent building is also available for sale as a package deal, presenting an even more significant investment opportunity. This is a rare chance to acquire a high-performing, newly constructed multifamily property in one of Miami's most sought-after locations. The property is located at 1121 NW 7th St, Miami, FL 33136.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.2133
    Latitude
    25.7803

    Comparable in this City

    • Value Estimation by Request

      620 10Th Ave

      Multifamily properties
      620 10Th Ave, Miami, FL 33136
      View Details
    • Value Estimation by Request
      3,612 SF

      769 10Th St

      Multifamily properties • 3,612 SF
      769 10Th St, Miami, FL 33136
      View Details
    • Value Estimation by Request
      6,114 SF

      190 16Th St

      Multifamily properties • 6,114 SF
      190 16Th St, Miami, FL 33136
      View Details
    • Value Estimation by Request

      210 16Th St

      Multifamily properties
      210 16Th St, Miami, FL 33136
      View Details
    • Value Estimation by Request
      3,273 SF

      700 North River Dr

      Multifamily properties • 3,273 SF
      700 North River Dr, Miami, FL 33136
      View Details
    • Value Estimation by Request

      1448 2Nd Ave

      Multifamily properties
      1448 2Nd Ave, Miami, FL 33136
      View Details

    Similar Nearby for Lease

    • $2,075 /Mo

      Updated Apartment Near Brickell, Downtown

      Spacious 2-bedroom apartment with modern finishes, convenient location.
      540 NW 7Th St, Miami, FL 33136
      View Details
    • $12 SF/Yr

      Miami Residence Near Downtown

      Comfortable Miami residence near Downtown, Brightline, Wynwood, Brickell, and South Beach.
      161 NW 15Th St, Miami, FL 33136
      View Details
    • $1,500 /Mo

      Updated Apartment in Central Miami

      Updated 1-bedroom apartment in a rapidly growing Miami neighborhood.
      1140 NW 1St Pl, Miami, FL 33136
      View Details
    • $1,350 /Mo

      Wynwood Apartment Near Amenities

      Move-in ready 1/1 apartment in the heart of Wynwood.
      1720 NW 1St Pl, Miami, FL 33136
      View Details
    • $3,597 /Mo

      Modern Apartment with Resort-Style Amenities

      Two-bedroom apartment with modern amenities and convenient location.
      1005 Spring Garden Rd, Miami, FL 33136
      View Details
    • Contact for pricing

      Miami Health District Property

      Property in Miami's growing Health District available for rent.
      1011 Sunnybrook Rd, Miami, FL 33136
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1121 7Th St
    Miami, FL 33136
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1121 7Th St, Miami, FL, 33136
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!