Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    100 Nadia St Manassas Park, VA 20111

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    100 Nadia St Manassas Park, VA 20111

    View on Map
    • Land
    • 115,335 SF
    • 2.30 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 100 Nadia St

    Lot size
    2.30 lot acres
    Property size
    115,335 SF
    Property type
    Land
    Property subtype
    Apartment buildings

    Description

    This exceptional investment opportunity presents a shovel-ready, 110-unit multifamily development in downtown Manassas Park, Virginia. Located on a 2.3-acre lot (APN 24-A-1C), this seven-story building (115,335 square feet) boasts a unit mix of six studios, sixty-two one-bedroom, and forty-two two-bedroom apartments. The project features all surface-level parking, eliminating the high costs associated with garages. Approved plans are in place under MU zoning, and construction can utilize either a wood or steel frame. Significant financial incentives are available, including no proffers or impact fees (a $1.65 million savings), and a ten-year tax abatement plan resulting in an estimated $1.6 million in tax savings (with no taxes due in the first year). The property's location within an Opportunity Zone and a Qualified Census Tract (QCT) provides additional tax benefits. With an estimated annual gross rent of $2.7 million and a pro-forma NOI of $1,725,000, this development offers a compelling return on investment. The asking price is $6,200,000 ($41,363 per unit). The address is 100 Nadia St, Manassas Park, VA 20111.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Manassas Park
    County
    Manassas Park City
    State
    Virginia
    Longitude
    -77.445
    Latitude
    38.7675

    Comparable in this City

    • Value Estimation by Request
      30.69 Acres

      7200 Centreville Rd

      Farms • 30.69 Acres
      7200 Centreville Rd, Manassas, VA 20111
      View Details
    • Value Estimation by Request
      0.92 Acres

      8223 Birch St

      Land • 0.92 Acres
      8223 Birch St, Manassas, VA 20111
      View Details
    • Value Estimation by Request
      5.96 Acres

      7202 Centreville Rd

      Land • 5.96 Acres
      7202 Centreville Rd, Manassas, VA 20111
      View Details
    • Value Estimation by Request
      2.20 Acres

      7286 Centreville Rd

      Land • 2.20 Acres
      7286 Centreville Rd, Manassas, VA 20111
      View Details
    • Value Estimation by Request

      9110 Railroad Dr

      COMMERCIAL CONDOMINUIM
      9110 Railroad Dr, Manassas Park, VA 20111-7040
      View Details
    • Value Estimation by Request
      0.04 Acres

      9199 Enterprise Cta

      COMMERCIAL (GENERAL) • 0.04 Acres
      9199 Enterprise Cta, Manassas Park, VA 20111-4829
      View Details

    Similar Nearby for Sale

    • $250,000

      Land Suitable for Recreation

      Land ideal for athletic field or open recreational area.
      7202 Centreville Rd, Manassas, VA 20111
      View Details
    • $800,000

      Land For Sale Near Route 28

      Just under 1 acre of land near Route 28.
      8223 Birch St, Manassas, VA 20111
      View Details
    • $8,000,000
      Pending

      8 Acres Mixed-Use Land

      8 acres of mixed-use land in Yorkshire, Virginia.
      8236 Patton Ln, Manassas, VA 20111
      View Details
    • $165,000
      0.50 Acres

      Land Near Manassas Amenities

      Land for sale in Prince William County near Bull Run.
      7823 Lake Dr, Manassas, VA 20111
      View Details
    • $4,400,000

      Industrial Warehouse with Expansion Potential

      1.63 acres with warehouse, storage, and expansion possibilities.
      9101 Industry Dr, Manassas Park, VA 20111
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Turn-Key Auto Dealership on Route 28

      Premier auto dealership with high visibility and unmatched capacity.
      7404 Centreville Rd, Manassas, VA 20111
      View Details
    • $2,600 /Mo

      Warehouse Condo in Manassas Park

      1566 SF warehouse condo for lease with immediate occupancy.
      9107 Industry Dr, Manassas Park, VA 20111
      View Details
    • Contact for pricing

      Manassas Industrial Space Available

      13,500 SF industrial space for lease in Manassas, VA.
      8197 Euclid Ct, Manassas Park, VA 20111
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Nadia St
    Manassas Park, VA 20111
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!