Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    9805 61St St Raytown, MO 64133
    Back to Search
    Property profile & analytics

    9805 61St St Raytown, MO 64133

    View on Map
    • Apartment buildings
    • 119,628 SF
    • 4.18 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 9805 61St St

    Year built
    1973
    Lot size
    4.18 lot acres
    Property size
    119,628 SF
    Property type
    Apartment buildings

    Description

    This exceptional 120-unit apartment building, Suncrest Apartments, presents a compelling value-add opportunity in Raytown, Missouri. The property, totaling 119,628 square feet across five buildings on a 4.18-acre lot, underwent significant renovations between 2021 and 2023, impacting 80% of the units. These renovations provide a substantial buffer against future capital expenditures. The current average rent is $817 per unit, with potential for further growth as lease-up continues following the recent improvements. The unit mix includes a variety of one- and two-bedroom floor plans, catering to a diverse tenant base. Individual utility metering for electricity and gas is in place for all units. The property features an existing, currently unused pool and outdoor community space, offering potential for amenity upgrades to enhance tenant attraction and rental rates. Located at 9805 61st St, Raytown, MO 64133, this property benefits from its convenient location near the intersection of I-70 and I-435, providing easy access to downtown Kansas City. Raytown's strong demographics, including a median income of $55,940 and a growing rental population, contribute to the property's long-term investment potential. The property's current Net Operating Income (NOI) is $555,134. This is an ideal investment for a long-term hold strategy in a thriving suburban market. Built in 1973, this Class C multifamily property offers a strong foundation for future growth and value appreciation.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Raytown
    County
    Jackson
    State
    Missouri
    Longitude
    -94.4654
    Latitude
    39.0116

    Comparable in this City

    • Value Estimation by Request

      4534 Appleton Ave

      Multifamily properties
      4534 Appleton Ave, Kansas City, MO 64133
      View Details
    • Value Estimation by Request

      4615 Appleton Ave

      Multifamily properties
      4615 Appleton Ave, Kansas City, MO 64133
      View Details
    • Value Estimation by Request
      1,806 SF

      5218 Ditzler Ave

      APARTMENT HOUSE (5+ UNITS) • 1,806 SF
      5218 Ditzler Ave, Raytown, MO 64133-2730
      View Details
    • Value Estimation by Request
      1,806 SF

      5230 Ditzler Ave

      APARTMENT HOUSE (5+ UNITS) • 1,806 SF
      5230 Ditzler Ave, Raytown, MO 64133-2730
      View Details
    • Value Estimation by Request
      440 SF

      10116 70th Ter, Unit 1

      APARTMENT HOUSE (5+ UNITS) • 440 SF
      10116 70th Ter, Raytown, MO 64133-6600
      View Details
    • Value Estimation by Request
      3,664 SF

      9212 54th St

      APARTMENT HOUSE (5+ UNITS) • 3,664 SF
      9212 54th St, Raytown, MO 64133-2710
      View Details

    Similar Nearby for Sale

    • New
      $650,000
      0.63 Acres

      New-Construction 10-Unit Multifamily Asset

      Renovated 10-unit property with expansion potential in high-demand location.
      8705 E 63Rd Trfy, Kansas City, MO 64133
      View Details
    • New
      $110,000
      1,256 SF

      Updated Duplex in Kansas City

      Updated duplex with open floor plan and cathedral ceilings.
      10514 E 41St Ter, Kansas City, MO 64133
      View Details
    • $265,000
      Pending

      Ranch Duplex on Quiet Cul-de-Sac

      Move-in ready duplex with maintenance provided and easy highway access.
      4512 Hedges Ave, Kansas City, MO 64133
      View Details
    • $228,000
      1,585 SF

      Move-In Ready Duplex in Kansas

      Well-maintained duplex with modern amenities and convenient location.
      10410 E 45Th Ter, Kansas City, MO 64133
      View Details
    • $163,750
      1,468 SF

      Raytown Duplex: Investment Opportunity

      Turnkey duplex in Raytown, currently tenant-occupied, part of package deal.
      7402 Englewood Ln, Raytown, MO 64133
      View Details
    • New
      $110,000
      0.02 Acres

      Updated Duplex with Open Layout

      Updated Kansas City duplex with open floor plan and cathedral ceilings.
      10514 E 41St Ter, Kansas City, MO 64133
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr

      Multi-Tenant Industrial/Flex Building For Rent

      Multi-tenant industrial/flex building with warehouse and office space available.
      9620 E State Route 350, Raytown, MO 64133
      View Details
    • Contact for pricing
      2,294 SF

      Office Space with Common Conference

      Office suites available with shared conferencing and easy highway access.
      6601 Winchester Ave, Kansas City, MO 64133
      View Details
    • Contact for pricing
      2,325 SF

      Raytown Retail Space For Rent

      Retail space in Raytown's retail district, under new ownership.
      7300-7314 Raytown Rd, Raytown, MO 64133
      View Details
    • Contact for pricing
      1,200 SF

      Raytown Retail Space Available

      Retail space for lease in Raytown, Missouri. 1200 SF.
      6612 Blue Ridge Blvd, Raytown, MO 64133
      View Details
    • Contact for pricing
      1,700 SF

      Retail Space in Raytown District

      1,700 SF retail space in high-traffic Raytown location.
      9205 E State Route 350, Raytown, MO 64133
      View Details
    • $23 SF/Yr
      53,375 SF

      Kansas City Office Space Available

      Office space for lease in Kansas City, Missouri.
      6501 Beacon Dr, Kansas City, MO 64133
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9805 61St St
    Raytown, MO 64133
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    9805 61St St, Raytown, MO, 64133
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!