Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Fabens Rd & Citizen Transfer Sta Rd Fabens, TX 79838

    • Specialty properties
    • 12,774 SF
    • 2.17 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 0 Fabens Rd & Citizen Transfer Sta Rd

    Year built
    2025
    Lot size
    2.17 lot acres
    Property size
    12,774 SF
    Property type
    Specialty properties
    Property subtype
    Retail properties

    Description

    This exceptional investment opportunity presents a newly constructed (2025) Dollar General Market in Fabens, Texas. The property boasts a 12,774 square foot building situated on a 2.17-acre lot at the intersection of Fabens Road and Citizen Transfer Station Road, zip code 79838. The property is strategically located, benefiting from high traffic counts exceeding 9,000 vehicles daily on Alameda Ave (FM 793). The absolute NNN lease with Dollar General, a nationally recognized retailer operating over 20,000 stores, provides significant security and stability. The lease commenced February 5th, 2025, and has a remaining term of 15.3 years, expiring February 29th, 2040. Rent increases of 5% every 5 years are built into the lease, ensuring consistent income growth. The property's Net Operating Income (NOI) is $182,213, yielding a 6.80% cap rate at an asking price of $2,679,615 ($209.77 per square foot). The strong demographics of the area, with over 9,000 residents within a 5-mile radius, further enhance the investment's appeal. The property's proximity to Fabens Airport adds to its convenience and accessibility. This is a fee-simple ownership opportunity with a credit-rated tenant and corporate guarantee. The lease includes five (5), 5-year options with 5% rent bumps.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fabens
    County
    El Paso
    State
    Texas
    Longitude
    -106.145
    Latitude
    31.5126

    Comparable in this City

    • Value Estimation by Request
      660 SF

      205 G Ave

      GROCERY, SUPERMARKET • 660 SF
      205 G Ave, Fabens, TX 79838
      View Details
    • Value Estimation
      $3,125,000
      42,249 SF

      1330 Fabens St

      GROCERY, SUPERMARKET • 42,249 SF
      1330 Fabens St, Fabens, TX 79838
      View Details
    • Value Estimation by Request
      2,643 SF

      101 Main St

      GROCERY, SUPERMARKET • 2,643 SF
      101 Main St, Fabens, TX 79838
      View Details
    • Value Estimation by Request
      2,280 SF

      720 Fabens St

      GROCERY, SUPERMARKET • 2,280 SF
      720 Fabens St, Fabens, TX 79838
      View Details
    • Value Estimation by Request
      0.91 Acres

      Fabens, TX 79838

      COMMERCIAL MISC • 0.91 Acres
      Fabens, TX 79838
      View Details
    • Value Estimation by Request
      2,044 SF

      312 Main St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,044 SF
      312 Main St, Fabens, TX 79838
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,774 SF

      New Dollar General Development

      New Dollar General Market with 15-year absolute NNN lease.
      15995 Alameda, Fabens, TX 79838
      View Details
    • $150,000
      0.56 Acres

      Airside Development Lot in Fabens

      Airside development lot with direct taxiway frontage at Fabens Airport.
      PN-698575 Fabens Airport, Fabens, TX 79838
      View Details
    • $240,000
      80.00 Acres

      80 Acres Near I-10

      Large land parcel with long-term investment potential near I-10.
      Darrington Rd, Fabens, TX 79838
      View Details
    • $999,000
      40.00 Acres

      40 Acres Near Planned Speedway

      40 acres near Cattleman's Steakhouse and planned Pan American Speedway.
      40 Acres Indian Trl Dr, Fabens, TX 79838
      View Details
    • $159,900
      5.52 Acres

      5.52 Acre Parcel in Fabens

      5.52 acre parcel suitable for farming or future development.
      17652 Bills Rd, Fabens, TX 79838
      View Details
    • Contact for pricing
      20.00 Acres

      20 Acres Corner Lot Land

      20 acre corner lot near I-10, suitable for homestead.
      Sandy Ln, Fabens, TX 79838
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Fabens Rd & Citizen Transfer Sta Rd
    Fabens, TX 79838
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!