Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Kimball Is Rio Vista, CA 94571
    Back to Search
    Property profile & analytics

    Kimball Is, Rio Vista, CA 94571

    View on Map
    • Land
    • 40.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Kimball Is

    Lot size
    40.00 lot acres
    Property type
    Land

    Description

    This exceptional 62-acre island property, located in Rio Vista, California (Sacramento County, zip code 94571), presents a rare opportunity for recreational and potential development. Situated across the San Joaquin River from Antioch Marina, where the Sacramento and San Joaquin Rivers converge, this secluded island boasts permitted zoning for vacation homes, hunting, fishing, camping, and agricultural uses. The property, a nearly century-old family possession, has a rich history as a hunting club and retreat. Its size ranges from 40 to 60 acres (APN: 158-0110-003-000), offering ample space for various activities and potential development projects. Accessible by boat from Antioch's boat launches, the island provides a unique and exclusive escape. The asking price is $995,000, and seller financing is available, making this an attractive investment opportunity. This is a chance to own a piece of history and create your own private sanctuary on this stunning waterfront property. The property's versatility allows for a wide range of uses, from a personal retreat to a potential commercial venture. The island's location offers breathtaking views and easy access to the San Francisco Bay area. This is a truly unique opportunity to acquire a substantial piece of land with significant potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Rio Vista
    County
    Sacramento
    State
    California
    Longitude
    -121.821
    Latitude
    38.0204

    Comparable in this City

    • Value Estimation by Request
      5.00 Acres

      1015 Airport Rd-A

      Land
      1015 Airport Rd-A, Rio Vista, CA 94571
      View Details
    • Value Estimation by Request
      8.10 Acres

      Levee Rd

      Land
      0 Levee Rd, Rio Vista, CA 94571
      View Details
    • Value Estimation by Request
      1.55 Acres

      Rio Vista, CA 94571

      VACANT COMMERCIAL LAND
      Rio Vista, CA 94571
      View Details
    • Value Estimation by Request
      0.77 Acres

      Rio Vista, CA 94571

      INDUSTRIAL - VACANT LAND
      Rio Vista, CA 94571
      View Details
    • Value Estimation
      $595,000
      2.00 Acres

      Rio Vista, CA 94571

      VACANT COMMERCIAL LAND
      Rio Vista, CA 94571
      View Details
    • Value Estimation by Request
      2.00 Acres

      Rio Vista, CA 94571

      VACANT COMMERCIAL LAND
      Rio Vista, CA 94571
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Sherman Island Land Opportunity

      8.1 acres of land with Sacramento River access.
      East Levee Rd, Rio Vista, CA 94571
      View Details
    • Contact for pricing

      Commercial Land Near Highway 12

      Commercial land with utilities access, close to Highway 12.
      1015-A Airport Rd, Rio Vista, CA 94571
      View Details
    • $499,800

      Rio Vista Commercial Opportunity

      Prime commercial parcels in Rio Vista's vibrant downtown corridor.
      133 Main St, Rio Vista, CA 94571
      View Details
    • Contact for pricing

      Rio Vista Land For Sale

      Industrial, storage, and cannabis land subdivided into multiple parcels.
      Liberty Island Rd, Rio Vista, CA 94571
      View Details
    • Contact for pricing

      Kimball Island Recreational Sanctuary

      62-acre private island near Antioch Marina with recreational potential.
      Kimball Is, Rio Vista, CA 94571
      View Details
    • New
      $949,999
      2,800 SF

      Remodeled Duplex in Rio Vista

      Remodeled duplex with income potential in the heart of Rio Vista.
      47 N 2Nd St, Rio Vista, CA 94571
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,024 SF

      Freestanding Retail Pad for Lease

      Freestanding retail pad ideal for medical, restaurant, or retail.
      690 Main St, Rio Vista, CA 94571
      View Details
    • Contact for pricing
      1,578 SF

      Retail Spaces Available in Rio Vista

      Retail spaces available at a gas station and car wash.
      Hwy 12 & Drouin Dr, Rio Vista, CA 94571
      View Details
    • Contact for pricing

      Commercial Space For Lease

      Commercial property available for lease in Rio Vista, CA.
      659 State Highway 12, Rio Vista, CA 94571
      View Details
    • Contact for pricing
      2,722 SF

      Established Restaurant Space Available

      Turnkey restaurant opportunity with high visibility and existing infrastructure.
      1000 State Highway 12, Rio Vista, CA 94571
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Kimball Is
    Rio Vista, CA 94571
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Kimball Is, Rio Vista, CA, 94571
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!