7443 Hazelcrest Dr, Hazelwood, MO 63042
This exceptional investment opportunity presents a portfolio of seven well-maintained condos situated across five buildings in the thriving Hazelwood, MO market. The diverse unit mix includes three studios, one one-bedroom, two two-bedroom, and one three-bedroom unit, offering a balanced rental strategy. Currently generating a substantial monthly rental income of $6,125 ($73,500 annually), this portfolio boasts a projected net annual income of $45,930 after expenses of $27,570 (following the rehabilitation and leasing of unit 7596 A). This translates to a 1.2 Debt Service Coverage Ratio (DSCR) based on a purchase price of $440,000, a 20% down payment, and a 7.5% interest rate. Significant upside potential exists due to below-market rents. The property benefits from a convenient location near major employers such as Amazon and Boeing, ensuring high tenant demand. Exterior maintenance, landscaping, and parking are managed by the condo association, minimizing owner responsibilities. Residents enjoy the convenience of off-street parking and on-site laundry facilities. All-electric units contribute to affordable utility costs for tenants, with water, trash, and gas included in the rental price. The hassle-free property management provided by the condo association further enhances the appeal of this low-maintenance investment, making it an ideal choice for passive income seekers. The property sits on a 38.23-acre lot.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.