Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    3200-3202 Willett Rd Brentwood, PA 15227

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3200-3202 Willett Rd Brentwood, PA 15227

    View on Map
    • Office properties & Spaces
    • 0.11 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office properties & Spaces

    Property Details for 3200-3202 Willett Rd

    Lot size
    0.11 lot acres
    Property type
    Office properties & Spaces

    Description

    This exceptional Brentwood, PA investment opportunity encompasses a versatile commercial building and an adjacent duplex situated on a 0.11-acre lot at 3200-3202 Willett Rd. The main commercial structure, previously utilized as a grocery store and catering business, offers significant potential for diverse uses. The lower level boasts ample warehouse and storage space, complemented by offices and a convenient roll-up garage door, ideal for contractors, plumbers, or similar businesses. The main floor currently features offices and a large open area, providing flexibility for various configurations. The connected duplex comprises two two-bedroom units, with the first floor recently renovated. The property benefits from abundant rear parking. The building's history as a grocery and catering establishment suggests strong infrastructure and potential for expansion. This combined commercial and residential property presents a rare chance to acquire a substantial asset in a prime Brentwood location with immediate income potential from the duplex and significant upside for the commercial space. The property's size and layout offer considerable adaptability, making it an attractive investment for both seasoned and emerging entrepreneurs. The existing infrastructure and ample parking further enhance its appeal.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Brentwood
    County
    Allegheny-South
    State
    Pennsylvania
    Longitude
    -79.9675
    Latitude
    40.3807

    Comparable in this City

    • Value Estimation by Request
      0.67 Acres

      4254 Saw Ml Run Blvd

      OFFICE BUILDING (MULTI-STORY) • 0.67 Acres
      4254 Saw Ml Run Blvd, Pittsburgh, PA 15227-3300
      View Details
    • Value Estimation by Request
      0.08 Acres

      3021 Brownsville Rd

      OFFICE BUILDING • 0.08 Acres
      3021 Brownsville Rd, Pittsburgh, PA 15227-2472
      View Details
    • Value Estimation by Request
      0.06 Acres

      3028 Brownsville Rd

      OFFICE BUILDING • 0.06 Acres
      3028 Brownsville Rd, Pittsburgh, PA 15227-2402
      View Details
    • Value Estimation by Request
      0.52 Acres

      168 Provost Rd

      OFFICE BUILDING • 0.52 Acres
      168 Provost Rd, Pittsburgh, PA 15227
      View Details
    • Value Estimation by Request
      0.42 Acres

      1000 Joseph St

      OFFICE BUILDING • 0.42 Acres
      1000 Joseph St, Pittsburgh, PA 15227-4104
      View Details
    • Value Estimation by Request
      0.05 Acres

      1113 Prospect Rd

      OFFICE BUILDING • 0.05 Acres
      1113 Prospect Rd, Pittsburgh, PA 15227-1412
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Brentwood Office Space Available

      Prime Brentwood location, office space for lease.
      3000 Brownsville Rd, Brentwood, PA 15227
      View Details
    • Contact for pricing

      Mixed-Use Property in High-Traffic Area

      Income-producing property with retail storefronts and apartments.
      2600 Brownsville Rd, Pittsburgh, PA 15227
      View Details
    • $350,000
      5,200 SF

      Brentwood Commercial Building For Sale

      Corner lot building suitable for retail, restaurant, or office.
      4145 Brownsville Rd, Brentwood, PA 15227
      View Details
    • $875,000
      1.04 Acres

      Turn Key Auto Shop

      Auto shop with high visibility and ample parking for sale.
      2702 Saw Mill Run Blvd, Pittsburgh, PA 15227
      View Details
    • $799,000
      Pending

      Remodeled Retail Location, High Visibility

      Move-in ready retail location with high visibility and ample parking.
      4228-4232 Brownsville Rd, Brentwood, PA 15227
      View Details
    • $456,000
      0.07 Acres

      Brentwood Fourplex Investment Opportunity

      Fully rented fourplex in Brentwood with recent updates and strong cashflow.
      2832 Clermont Ave, Pittsburgh, PA 15227
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office and Retail Space Available

      Office and retail spaces for lease in Pittsburgh, PA.
      600 Towne Square Way, Pittsburgh, PA 15227
      View Details
    • Contact for pricing

      Modern Office and Warehouse Space

      Modern office and warehouse space with loading dock and amenities.
      5490 Campbells Run Rd, Pittsburgh, PA 15227
      View Details
    • Contact for pricing
      2,952 SF

      Office Space in Pittsburgh, PA

      Office space available for rent in Pittsburgh, Pennsylvania.
      600 Towne Square Way, Pittsburgh, PA 15227
      View Details
    • Contact for pricing

      Professional Office Space Available Now

      Office space in professional building with medical tenants, available for lease.
      3000 Brownsville Rd, Brentwood, PA 15227
      View Details
    • Contact for pricing

      Modern Office and Warehouse Space

      Office and warehouse space with loading dock near I-376.
      5490 Campbells Run Rd, Pittsburgh, PA 15227
      View Details
    • Contact for pricing
      15,250 SF

      Modern Office with Warehouse Space

      Modern office and warehouse space with loading dock and amenities.
      5490 Campbells Run Rd, Pittsburgh, PA 15227
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3200-3202 Willett Rd
    Brentwood, PA 15227
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!