Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    322 Ethan Allen Ave Takoma Park, MD 20912
    Back to Search
    Property profile & analytics

    322 Ethan Allen Ave Takoma Park, MD 20912

    View on Map
    • Specialty properties
    • 7,882 SF
    • 1.04 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 322 Ethan Allen Ave

    Year built
    1923
    Lot size
    1.04 lot acres
    Property size
    7,882 SF
    Property type
    Specialty properties
    Property subtype
    Land

    Description

    This exceptional Takoma Park, MD property offers a unique investment opportunity. The 1.04-acre lot encompasses a 6,076 square foot church and a 1,806 square foot parsonage, totaling 7,882 square feet of space. The church boasts a 200-seat sanctuary, a large reception hall, a fully equipped kitchen, ample storage, an office, and a bathroom. Recent upgrades include a new roof, new windows, and central air conditioning throughout. Accessibility features include an elevator and a ramp. The property also includes a substantial parking lot with approximately 70 spaces. The adjacent parsonage provides four bedrooms and two bathrooms. Both buildings are not subject to historic preservation regulations. Located in Montgomery County, the property is zoned R-60, allowing for the potential development of seven single-family homes. The property's convenient location offers easy access to Washington, D.C., via Metrorail and MARC commuter trains. This versatile property presents significant potential for various uses, making it an attractive investment for developers and other investors. The asking price is $2,995,000. Built in 1923, this fee-simple property consists of two buildings and features two units.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Takoma Park
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.002
    Latitude
    38.9783

    Comparable in this City

    • Value Estimation by Request
      1,350 SF

      7212 Flower Ave

      DAY CARE, PRE-SCHOOL • 1,350 SF
      7212 Flower Ave, Takoma Park, MD 20912-6437
      View Details
    • Value Estimation by Request
      1,391 SF

      8204 Flower Ave

      DAY CARE, PRE-SCHOOL • 1,391 SF
      8204 Flower Ave, Takoma Park, MD 20912-6857
      View Details
    • Value Estimation
      $1,785,000
      6,672 SF

      8605 Greenwood Ave

      COMMERCIAL (GENERAL) • 6,672 SF
      8605 Greenwood Ave, Takoma Park, MD 20912
      View Details
    • Value Estimation
      $1,445,000
      3,150 SF

      8401 Flower Ave

      COMMERCIAL (GENERAL) • 3,150 SF
      8401 Flower Ave, Takoma Park, MD 20912-6735
      View Details
    • Value Estimation by Request
      0.74 Acres

      730 Seek Ln

      COMMERCIAL (GENERAL) • 0.74 Acres
      730 Seek Ln, Silver Spring, MD 20912-7204
      View Details
    • Value Estimation by Request
      720 SF

      12012 Alpert Ln

      COMMERCIAL (GENERAL) • 720 SF
      12012 Alpert Ln, Takoma Park, MD 20912
      View Details

    Similar Nearby for Sale

    • $12,500,000

      Expansive Land Parcel in Takoma Park

      2.82-acre property ideal for redevelopment in a desirable location.
      117 Elm Ave, Takoma Park, MD 20912
      View Details
    • $12,500,000

      Takoma Park Redevelopment Opportunity

      2.82-acre property in Takoma Park near DC line.
      117 Elm Ave, Takoma Park, MD 20912
      View Details

    Similar Nearby for Lease

    • $5,000 /Mo
      4,199 SF

      Takoma Park Office Sublease Opportunity

      Move-in ready office sublease near major transportation routes.
      6480 Sligo Mill Rd, Takoma Park, MD 20912
      View Details
    • Contact for pricing

      Takoma Park Office Building

      Office building in the heart of Takoma Park, Maryland.
      7676 New Hampshire Ave, Takoma Park, MD 20912
      View Details
    • $1,800 /Mo

      Historic District Residential/Commercial Unit

      One-bedroom lower-level unit suitable for residential or commercial use.
      7206 Carroll Ave, Takoma Park, MD 20912
      View Details
    • Contact for pricing
      920 SF

      Takoma Park Retail Space Available

      Retail space in Takoma Park's retail district for lease.
      1101-1181 University Blvd E, Takoma Park, MD 20912
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    322 Ethan Allen Ave
    Takoma Park, MD 20912
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    322 Ethan Allen Ave, Takoma Park, MD, 20912
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!