Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    400 State Rte McHenry, IL 60050
    Property profile & analytics

    400 State Rte, McHenry, IL 60050

    View on Map
    • Lifestyle centers
    • 15,503 SF
    • 1.97 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Lifestyle centers

    Property Details for 400 State Rte

    Year built
    1960
    Lot size
    1.97 lot acres
    Property type
    Lifestyle centers
    Property subtype
    Power centers

    Description

    This exceptional investment opportunity presents a 15,503 square foot, multi-tenant retail center in McHenry, IL, boasting a 7.25% cap rate and a strong NOI of $329,203. The property, situated on a 1.97-acre lot at 400 State Route 31, features five tenants including a brunch cafe, meat & potato eatery, and salon, all operating under favorable net leases with a remaining term of 6.4 years. Built in 1960 and renovated in 2010, this single-story building offers 108 parking spaces and benefits from excellent visibility and accessibility with multiple points of ingress/egress from State Route 31 and Bank Drive (27,355 VPD). The C-5 zoning allows for a variety of uses. Located less than a mile from Northwestern Medicine McHenry Hospital, this stabilized investment is surrounded by a thriving retail environment including Starbucks, McDonald's, and more, serving a substantial population with an average household income exceeding $123,400 within a 5-mile radius. This 100% occupied property offers a compelling return on investment with a proven track record of success. The asking price is $4,540,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    McHenry
    County
    McHenry
    State
    Illinois
    Longitude
    -88.2742
    Latitude
    42.3226

    Comparable in this City

    • Value Estimation by Request
      9,556 SF

      1501 State Rte

      Restaurants
      1501 State Rte, McHenry, IL 60050
      View Details
    • Value Estimation by Request
      7,300 SF

      209 Front St

      Restaurants
      209 Front St, McHenry, IL 60050
      View Details
    • Value Estimation by Request
      2,250 SF

      904 State Rte

      Restaurants
      904 State Rte, McHenry, IL 60050
      View Details
    • Value Estimation by Request

      380 Bank Dr

      Restaurants
      380 Bank Dr, McHenry, IL 60050
      View Details
    • Value Estimation by Request
      8,800 SF

      3622 Elm St

      RETAIL STORES (PERSONAL SERVICES)
      3622 Elm St, Mchenry, IL 60050-4349
      View Details
    • Value Estimation by Request
      8,126 SF

      3314 Pearl St

      RETAIL STORES (PERSONAL SERVICES)
      3314 Pearl St, Mchenry, IL 60050-4502
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,300 SF

      Turn-Key Restaurant with Patio

      7,300 SF former restaurant with equipment, furniture, and patio.
      209 Front St, McHenry, IL 60050
      View Details
    • $2,789,000
      7,035 SF

      Fully Occupied Retail Center

      Anchored retail center with strong tenants and high visibility.
      3501-3523 Diamond Dr, McHenry, IL 60050
      View Details
    • Contact for pricing

      Downtown McHenry Commercial Space

      Own your business location in downtown McHenry's established business district.
      3908 Main St, McHenry, IL 60050
      View Details
    • $410,000
      0.20 Acres

      Prime Corner Commercial Building

      Spacious commercial building with storefront, office, and garage space.
      3331 W Elm Rt 120 St, McHenry, IL 60050
      View Details
    • Contact for pricing

      Corner Commercial Building with Garage

      Commercial building with garage, multiple offices, and parking.
      3331 W Elm St, McHenry, IL 60050
      View Details
    • $99,900
      560 SF

      Downtown McHenry Commercial Space

      Own your business location in McHenry's established business district.
      3908 Main St, McHenry, IL 60050
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,630 SF

      Retail Spaces Available on Route 31

      Retail spaces for lease in McHenry's regional retail corridor.
      1711-1781 N Richmond Rd, McHenry, IL 60050
      View Details
    • Contact for pricing
      45,738 SF

      High-Traffic Retail Space Available

      Prime retail space in high-traffic McHenry corridor.
      810 Front St, McHenry, IL 60050
      View Details
    • Contact for pricing
      23,800 SF

      Stand Alone Retail Building

      23,800 SF stand alone retail building for rent.
      2221 N Richmond Rd, McHenry, IL 60050
      View Details
    • Contact for pricing

      Prime End Unit Retail Space

      End unit retail space with high visibility and multiple uses.
      4103 W Shamrock Ln, McHenry, IL 60050
      View Details
    • Contact for pricing

      Turn-Key Barber Shop Suite

      Retail/office suite and barber shop available for rent.
      5000 W Elm St, McHenry, IL 60050
      View Details
    • Contact for pricing

      Versatile Commercial Space in McHenry

      5,292 SF commercial space with showroom and workshop areas.
      909 Front St, McHenry, IL 60050
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 State Rte
    McHenry, IL 60050
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    400 State Rte, McHenry, IL, 60050
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!