Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Hilltop Dr Parsons, TN 38363

    • Land
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Hilltop Dr

    Property type
    Land

    Description

    This exceptional 43,995.6 square foot commercial and residential land parcel presents a unique investment opportunity in Parsons, Tennessee. Located at 0 Hilltop Drive, this property boasts breathtaking views of the Beech River, offering unparalleled recreational access. The lot overlooks the established developments of Lost Creek and Willow Oaks, providing a desirable location with existing infrastructure. Situated high and dry, the property's elevated position ensures peace of mind. Convenience is key, with the property's proximity to four boat ramps providing easy access to both the Tennessee River and the adjacent Beech River. Enjoy the privacy of a county road setting with minimal neighboring homes, while still maintaining convenient access to the charming river towns of Parsons and Decaturville. Furthermore, Interstate 40, connecting Memphis and Nashville, is just minutes away, offering excellent connectivity. This versatile lot is ideal for a variety of commercial and residential developments, making it a truly exceptional investment opportunity in a picturesque Tennessee setting. The property is located in Decatur County, Tennessee, with a zip code of 38363. The asking price is $19,500.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Parsons
    County
    Decatur
    State
    Tennessee
    Longitude
    -88.1096
    Latitude
    35.7041

    Comparable in this City

    • Value Estimation by Request

      165 Fawn Ridge Rd

      Land
      165 Fawn Ridge Rd, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      Main St

      Land
      0 Main St, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      Iron Horse Trl

      Land
      0 Iron Horse Trl, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      208 2Nd St

      Land
      208 2Nd St, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      Hwy 641 Hwy

      Multifamily properties
      0 Hwy 641 Hwy, Parsons, TN 38363
      View Details
    • Value Estimation by Request

      17 Brodies Landing Rd

      Land
      17 Brodies Landing Rd, Parsons, TN 38363
      View Details

    Similar Nearby for Sale

    • $125,000

      Parsons, TN Residential Land Parcel

      Prime 21,780 sq ft residential lot.
      000 Poplar Rdg, Parsons, TN 38363
      View Details
    • Contact for pricing

      Prime Parsons TN Commercial Land

      Beech River view, buildable lot, gated community.
      402 Fawn Ridge Rd, Parsons, TN 38363
      View Details
    • Contact for pricing

      Wooded Lot, Parsons, TN

      Scenic building lot, Beech River access.
      0 Iron Horse Trl, Parsons, TN 38363
      View Details
    • $699,750

      111-Acre Tennessee Land Investment

      Unrestricted land, abundant wildlife, development potential.
      0 Xxxx Mouse Tail Rd, Parsons, TN 38363
      View Details
    • Contact for pricing

      Prime Parsons, TN Land - Beech River Resort

      Two lots, gated community, build your dream home.
      165 Fawn Ridge Rd, Parsons, TN 38363
      View Details
    • $225,000

      41+ Acres Parsons, TN Farm Land

      Wooded acreage, unrestricted, build your dream.
      0 Hwy 641 Hwy, Parsons, TN 38363
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Hilltop Dr
    Parsons, TN 38363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!