Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21469 Us-77 Harlingen, TX 78550

    • Land
    • 21,911 SF
    • 0.50 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 21469 Us-77

    Lot size
    0.50 lot acres
    Property size
    21,911 SF
    Property type
    Land

    Description

    This exceptional 0.503-acre commercial land parcel presents a prime investment opportunity in North Harlingen, Texas. Located at the intersection of I-69E and FM 508 (Templeton Ave), this pad site (Lot 7) boasts 21,911 square feet and benefits from high visibility and accessibility with 48,000 vehicles passing daily. The property is zoned for General Commercial use and features on-site utilities. This strategic location offers unparalleled exposure to a thriving market, just minutes from Valley International Airport (over 908,910 visitors in 2022), South Padre Island, and SpaceX. The site is part of a larger development with six available lots ranging from 0.50 to 1.61 acres, all situated at the gateway to Cameron County, a rapidly growing area experiencing significant tourism and industrial development. This presents a unique chance to establish a business in a high-traffic area with excellent proximity to key destinations and significant growth potential within the Rio Grande Valley. The address is 21469 US-77, Harlingen, TX 78550, in Cameron County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Harlingen
    County
    Cameron
    State
    Texas
    Longitude
    -97.7261
    Latitude
    26.2465

    Comparable in this City

    • Value Estimation by Request
      1.00 Acres

      2102 Hale Ave

      Land • 1.00 Acres
      2102 Hale Ave, Harlingen, TX 78550
      View Details
    • Value Estimation by Request
      1.34 Acres

      Loop 499

      Land • 1.34 Acres
      0 Loop 499, Harlingen, TX 78550
      View Details
    • Value Estimation by Request

      1705 77 Sunshine Strip Blvd

      Land
      1705 77 Sunshine Strip Blvd, Harlingen, TX 78550
      View Details
    • Value Estimation by Request
      5.00 Acres

      2514 Rio Hondo Rd

      Land • 5.00 Acres
      2514 Rio Hondo Rd, Harlingen, TX 78550
      View Details
    • Value Estimation by Request
      1.61 Acres

      21470 Us-77 Frontage Rd

      Land • 1.61 Acres
      21470 Us-77 Frontage Rd, Combes, TX 78550
      View Details
    • Value Estimation by Request

      1222 77 Sunshine Strip Blvd

      Retail properties
      1222 77 Sunshine Strip Blvd, Harlingen, TX 78550
      View Details

    Similar Nearby for Sale

    • $1,495,000
      7.62 Acres

      Harlingen Commercial Land - 7.62 Acres

      7.62-acre commercial/residential land, prime development opportunity.
      0 Adams St, Harlingen, TX 78550
      View Details
    • $350,000

      Harlingen Restaurant & Land Deal

      Prime Commercial Lot, Restaurant Ready, Texas.
      1926 77 Sunshine Strip, Harlingen, TX 78550
      View Details
    • $795,000
      1.00 Acres

      Hale Ave. Commercial Land - Harlingen, TX

      Prime Commercial Land: 1 Acre Development Potential
      2102 Hale Ave, Harlingen, TX 78550
      View Details
    • $305,000
      9.65 Acres

      Harlingen Farmland: 9.65 Acres

      Prime Texas farmland, ideal for diverse uses.
      0 Krupla Rd, Harlingen, TX 78550
      View Details
    • Contact for pricing
      2.25 Acres

      Harlingen TX Commercial Land

      Prime Pad Sites, High Visibility
      0 Us Highway 83, Harlingen, TX 78550
      View Details
    • $1,500,000
      4.50 Acres

      Harlingen Multifamily Land Opportunity

      4.5-acre commercial/residential land
      499 13Th St, Harlingen, TX 78550
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      1,500 SF

      Harlingen Office Building For Sale

      Prime Downtown Harlingen Office Space
      1610 Harrison Ave, Harlingen, TX 78550
      View Details
    • Contact for pricing

      Land For Rent Harlingen

      Land available for rent in Harlingen, Texas.
      1525 W Tyler Ave, Harlingen, TX 78550
      View Details
    • $11 SF/Yr
      2,800 SF

      Harlingen Flex Space: Prime Location

      Versatile Commercial Space, Ample Parking
      211 Jefferson Ave, Harlingen, TX 78550
      View Details
    • $36 SF/Yr
      5,910 SF

      Harlingen Office Building For Lease

      Prime 5,910 SF Office, Ample Parking
      1121 Austin Ave, Harlingen, TX 78550
      View Details
    • Contact for pricing
      43,647 SF

      Harlingen Retail Land Opportunity

      Prime 1-acre retail site, former bank.
      406 Commerce St, Harlingen, TX 78550
      View Details
    • Contact for pricing
      538,837 SF

      Harlingen Pad Site: Sam's Club Area

      Prime 1.28-acre pad site near Sam's Club.
      0 Expressway 77, Harlingen, TX 78550
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21469 Us-77
    Harlingen, TX 78550
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.