Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    602 H St Lake Worth Beach, FL 33460

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    602 H St Lake Worth Beach, FL 33460

    View on Map
    • Apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • HERBALIFE Cambio por vida club de nutricion / (Bike/Boat/Book/etc) Store / Cosmetic Store

    Property Details for 602 H St

    Year built
    1971
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a six-unit apartment building located in Lake Worth Beach, Florida, at 602 N H St, 33460. The property, built in 1971 and renovated in 2017, consists of a single, two-story building encompassing 3,896 square feet of net rentable space. The portfolio includes five one-bedroom, one-bathroom units and one two-bedroom, one-bathroom unit, all individually deeded and currently 100% occupied with long-term tenants under annual leases. The property boasts a current NOI of $68,000, resulting in a 6% cap rate, with a pro-forma NOI of $91,000 and a pro-forma cap rate of 8%. The asking price is $1,200,000, or $200,000 per unit. Eight parking spaces are available. The property is zoned MU-Dixie and sits on a non-ground lease. Each unit features individual meters and wall/window air conditioning. The seller owns a 90% stake in the HOA, providing significant control and stability. This value-add opportunity is conveniently located six blocks from downtown Lake Worth Beach, in a non-flood zone, offering significant upside potential through rent increases to meet current market standards. Comprehensive financial documents, including surveys, books and records, contracts, and lease copies, are available. This is a 1031 exchange eligible property.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Lake Worth Beach
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0578
    Latitude
    26.6229

    Comparable in this City

    • Value Estimation by Request
      0.46 Acres

      1002 9 Ave

      Multifamily properties • 0.46 Acres
      1002 9 Ave, Lake Worth Beach, FL 33460
      View Details
    • Value Estimation by Request
      2,800 SF

      1751 4 Ave

      Multifamily properties • 2,800 SF
      1751 4 Ave, Lake Worth Beach, FL 33460
      View Details
    • Value Estimation by Request
      2,016 SF

      1032 J St

      Multifamily properties • 2,016 SF
      1032 J St, Lake Worth Beach, FL 33460
      View Details
    • Value Estimation by Request
      2,006 SF

      902 J St

      Multifamily properties • 2,006 SF
      902 J St, Lake Worth Beach, FL 33460
      View Details
    • Value Estimation by Request

      426 G St

      Multifamily properties
      426 G St, Lake Worth Beach, FL 33460
      View Details
    • Value Estimation by Request
      500 SF

      731 J St

      Multifamily properties • 500 SF
      731 J St, Lake Worth Beach, FL 33460
      View Details

    Similar Nearby for Sale

    • $3,500,000

      Lake Worth Mixed-Use Investment

      Multi-tenant property in historic downtown Lake Worth Beach.
      800 Lake Ave, Lake Worth, FL 33460
      View Details
    • New
      $1,850,000
      3,408 SF

      Lake Worth Beach Income Property

      Five-unit income property with water views and expansion potential.
      130 S Lakeside 1 Dr, Lake Worth, FL 33460
      View Details
    • Contact for pricing
      13,068 SF

      Lake Worth Multifamily Investment Opportunity

      Sixteen-unit multifamily property in Lake Worth with upside potential.
      805 S H St, Lake Worth, FL 33460
      View Details
    • $714,999
      Pending

      Lake Worth Beach Income Property

      Income-producing property in up-and-coming Lake Worth Beach.
      29 S D St, Lake Worth, FL 33460
      View Details
    • New
      $1,200,000
      620 SF

      Lake Worth Beach Multifamily Property

      Multifamily property in Lake Worth Beach with value-add potential.
      602 N H St, Lake Worth, FL 33460
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,225 SF

      New Retail Space Available

      Customizable retail space in Lake Worth with excellent exposure.
      1601 N Dixie Hwy, Lake Worth, FL 33460
      View Details
    • Contact for pricing
      1,400 SF

      Retail Space in Lake Worth

      Retail spaces available in renovated Lake Worth shopping center.
      2505-2565 N Dixie Hwy, Lake Worth, FL 33460
      View Details
    • $2,800 /Mo
      9,952 SF

      Lake Worth Beach Office Space

      Second floor office space suitable for startups and call centers.
      1776 Lake Worth Rd, Lake Worth, FL 33460
      View Details
    • Contact for pricing

      Lake Worth Beach Commercial Building

      1,275 SF commercial building with expansion potential in Lake Worth.
      2211 N Dixie Hwy, Lake Worth, FL 33460
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    602 H St
    Lake Worth Beach, FL 33460
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    602 H St, Lake Worth Beach, FL, 33460

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!