Property profile

412 Washington St Baltimore, MD 21231

OFF-MARKET
Dormitories
1,152 SF
Saved · see the list in your Dashboard

Property summary

AI-generated overview

Exceptional investment opportunity in Baltimore, MD! This three-unit, Class B multifamily property, located at 412 N Washington St, 21231, boasts a prime location adjacent to the Johns Hopkins medical campus. Completely renovated in 2023, the 1,152 square foot building offers 1,728 square feet of net rentable space, currently achieving 100% occupancy with a projected occupancy date of September 21, 2024. The property features three bedrooms across three units and one off-street parking space. Generating a substantial net operating income (NOI) of $36,689 annually, this property offers a compelling 10.48% cap rate. The asking price is $350,000, translating to $116,667 per unit. The property is zoned C2, and potential first-time homebuyer grants of up to $70,000 may be available. The seller has invested over $100,000 in permitted improvements. High rental demand from Johns Hopkins students, researchers, and nurses ensures consistent cash flow and potential for future rent increases. This fee-simple ownership presents a strong opportunity for both owner-occupants and investors seeking a high-return property in a desirable location. Buyer to conduct their own due diligence regarding zoning regulations.

Property profile

Verified
Property type Dormitories
Total area 1,152 SF

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Current use

Occupant on record · Public records
  • Building Supply Construction Company
  • General Contractor Construction Company

Location

412 Washington St Baltimore, MD 21231
Baltimore metro
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 412 Washington St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message