Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22A Joyce Kilmer Ave New Brunswick, NJ 08901

    • Office Properties & Spaces
    • 3,753 SF
    • 0.09 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Ministerios Internacional El Shaddi-New Brunswick / Church / Mosque

    Property Details for 22A Joyce Kilmer Ave

    Lot size
    0.09 lot acres
    Property size
    3,753 SF
    Property type
    Office Properties & Spaces
    Property subtype
    Apartment buildings

    Description

    This exceptional New Brunswick, NJ investment property, located at 22A & 24A Joyce Kilmer Avenue, presents a compelling opportunity for savvy investors. The property encompasses a combined 3,753 square feet and sits on a 0.09-acre corner lot at a signalized intersection, maximizing visibility and accessibility. The zoning designation is C-4, allowing for a diverse range of commercial uses, including retail, personal service businesses, restaurants, offices, and medical care centers and clinics. This flexibility makes it ideal for redevelopment or adaptive reuse. Currently configured as a mixed-use building featuring approximately 1,788 square feet of retail/mixed-use space and a separate 1,954 square foot two-family house, the property offers immediate income potential while presenting significant upside through strategic repositioning. Its prime location near the Helix (the Health & Life Science Exchange) and Rutgers School of Nursing ensures high foot traffic and a strong tenant pool. The property's 2024 property tax assessment is $17,856. This is a rare chance to acquire a well-situated, versatile property in a thriving New Jersey market with significant growth potential. The asking price for this exceptional investment is $1,400,000. Don't miss this chance to capitalize on this dynamic location and flexible zoning.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    New Brunswick
    County
    Middlesex
    State
    New Jersey
    Longitude
    -74.4603
    Latitude
    40.4807

    Comparable in this City

    • Value Estimation by Request

      165 Livingston Ave

      Multifamily properties
      165 Livingston Ave, New Brunswick, NJ 08901
      View Details
    • Value Estimation
      $780,000
      3,000 SF

      17 Mine St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,000 SF
      17 Mine St, New Brunswick, NJ 08901-1477
      View Details
    • Value Estimation
      $1,620,000
      9,294 SF

      147 Welton St

      APARTMENT HOUSE (UNDER 5 UNITS) • 9,294 SF
      147 Welton St, New Brunswick, NJ 08901-2579
      View Details
    • Value Estimation
      $3,285,000
      18,216 SF

      32 Un St

      APARTMENT HOUSE (UNDER 5 UNITS) • 18,216 SF
      32 Un St, New Brunswick, NJ 08901-5109
      View Details
    • Value Estimation
      $565,000
      1,888 SF

      12 Bartlett St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,888 SF
      12 Bartlett St, New Brunswick, NJ 08901-1323
      View Details
    • Value Estimation
      $610,000
      2,816 SF

      40 Hardenberg St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,816 SF
      40 Hardenberg St, New Brunswick, NJ 08901-1809
      View Details

    Similar Nearby for Sale

    • New
      $1,300,000
      4,167 SF

      Livingston Avenue Commercial Building

      2.5-story building with office and apartments in New Brunswick.
      137 Livingston Ave, New Brunswick, NJ 08901
      View Details
    • $2,100,000

      Five-Unit Building For Sale

      Five-unit building available in New Brunswick City.
      49 Bayard St, New Brunswick, NJ 08901
      View Details
    • $1,550,000
      4,752 SF

      Fully Rented 18-Unit Rooming House

      18 units, fully rented, high income, easy to manage.
      163 Livingston Ave, New Brunswick, NJ 08901
      View Details
    • $1,550,000
      4,752 SF

      Fully Rented 18-Unit Rooming House

      18-unit rooming house, fully rented, high income, easy to manage.
      163 Livingston Ave, New Brunswick, NJ 08901
      View Details
    • $595,000
      1,295 SF

      Luxury High-Rise Condo with Views

      Stunning 2-bed, 2-bath condo with city views and luxury amenities.
      1 Spring St, New Brunswick, NJ 08901
      View Details
    • $1,399,000
      2,196 SF

      New Brunswick Two-Family Property

      Two-family property in prime location with significant land.
      93 Easton Ave, New Brunswick, NJ 08901
      View Details

    Similar Nearby for Lease

    • $2,400 /Mo

      Updated Condo Near Rutgers

      Updated 2-bedroom condo in gated community, convenient location.
      1025 Dogwood Ct, New Brunswick, NJ 08901
      View Details
    • $30 SF/Yr
      200 SF

      Prime Downtown Office Suite

      Newly renovated, 200 sq ft office
      142 Livingston Ave, New Brunswick, NJ 08901
      View Details
    • $23 SF/Yr
      2,565 SF

      Downtown New Brunswick Office Space

      Prime Location, 2,565 sq ft Office
      245 Livingston Ave, New Brunswick, NJ 08901
      View Details
    • $2 SF/Yr
      3,186 SF

      New Brunswick Executive Office Space

      Prime Office Building, 3,186 sq ft
      177 Livingston Ave, New Brunswick, NJ 08901
      View Details
    • Contact for pricing
      28,572 SF

      Office/R&D Build-to-Suit Opportunity

      Build-to-suit office or R&D facility with 28,572 SF available.
      71 Paterson St, New Brunswick, NJ 08901
      View Details
    • $9 SF/Yr
      4,000 SF

      Easton Avenue Office Building

      Prime Medical Office Space Available
      222 Easton Ave, New Brunswick, NJ 08901
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22A Joyce Kilmer Ave
    New Brunswick, NJ 08901
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.