Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    209 Osprey Cv South Padre Island, TX 78597
    Back to Search
    Property profile & analytics

    209 Osprey Cv South Padre Island, TX 78597

    View on Map
    • Residential income homes
    • 1,600 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 209 Osprey Cv

    Year built
    2023
    Property size
    1,600 SF
    Property type
    Residential income homes

    Description

    This stunning, newly constructed single-family home, completed in 2023, offers a unique opportunity for discerning buyers. Located at 209 Osprey Cv, South Padre Island, TX 78597, in Cameron County, this property boasts 1,600 square feet of living space situated on a 1,600 square foot lot. The home is part of The Shores Villas, a desirable residential complex. Its prime location provides unparalleled access to the coastal lifestyle. The property's single unit configuration presents a straightforward investment opportunity, ideal for a primary residence or a lucrative rental property. The year of construction ensures modern amenities and energy efficiency. The property's address is easily verifiable through standard mapping services. This exceptional property offers a blend of luxury and convenience, making it an attractive proposition for those seeking a sophisticated coastal retreat. The property is situated at latitude 26.1482332 and longitude -97.1745041. Broker cooperation is available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    South Padre Island
    County
    Cameron
    State
    Texas
    Longitude
    -97.1745
    Latitude
    26.1482

    Comparable in this City

    • Value Estimation by Request
      23.09 Acres

      35 Ocean Blvd

      Private islands • 23.09 Acres
      35 Ocean Blvd, South Padre Island, TX 78597
      View Details
    • Value Estimation by Request

      102 Atol St

      Multifamily properties
      102 Atol St, South Padre Island, TX 78597
      View Details
    • Value Estimation by Request
      14.97 Acres

      Ocean Blvd

      Private islands • 14.97 Acres
      0 Ocean Blvd, South Padre Island, TX 78597
      View Details
    • Value Estimation by Request
      3,506 SF

      112 Dolphin Ln

      Multifamily properties • 3,506 SF
      112 Dolphin Ln, South Padre Island, TX 78597
      View Details
    • Value Estimation by Request
      4,500 SF

      106 Corral St

      Multifamily properties • 4,500 SF
      106 Corral St, South Padre Island, TX 78597
      View Details
    • Value Estimation by Request

      5312 Gulf Blvd

      Multifamily properties
      5312 Gulf Blvd, South Padre Island, TX 78597
      View Details

    Similar Nearby for Sale

    • $869,000
      3,184 SF

      Bayside Triplex with Bay Views

      Bayside triplex on South Padre Island, TX with bay views.
      111 Marisol Dr, South Padre Island, TX 78597
      View Details
    • $795,000
      3,503 SF

      South Padre Island Triplex

      Two-story triplex near beach, bay, and entertainment district.
      201 Hibiscus St, South Padre Island, TX 78597
      View Details
    • $1,540,000
      3,797 SF

      Modern Duplex Near South Beach

      South Padre Island duplex near beach, shops, and restaurants.
      116A E Dolphin St, South Padre Island, TX 78597
      View Details
    • $765,000
      2,296 SF

      Renovated Duplex Near Beach Access

      Completely renovated duplex near the beach, ideal for living or investment.
      129 E Esperanza St, South Padre Island, TX 78597
      View Details
    • $1,540,000
      3,797 SF

      Modern Duplex Near Beach

      Duplex near beach, shops, restaurants, and attractions.
      116 Dolphin St, South Padre Island, TX 78597
      View Details
    • $645,000
      2,625 SF

      South Padre Island Duplex

      Duplex near the beach with potential for rental income.
      129 E Gardenia St, South Padre Island, TX 78597
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Retail/Restaurant Location

      High-traffic retail/restaurant space near luxury hotels on South Padre.
      410 Padre Blvd, South Padre Island, TX 78597
      View Details
    • Contact for pricing

      South Padre Island Pad Site

      1.15 acre commercial land available for ground lease.
      210 Padre Blvd, South Padre Island, TX 78597
      View Details
    • Contact for pricing

      Island Property near Causeway

      Unique commercial land for rent near Isla Blanca State Park.
      210 Padre Blvd, South Padre Island, TX 78597
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    209 Osprey Cv
    South Padre Island, TX 78597
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    209 Osprey Cv, South Padre Island, TX, 78597
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!