23970 State Route 3 Belfair, WA 98528
This exceptional investment opportunity presents a 1,732 square foot Valvoline Instant Oil Change located in Belfair, Washington. The property sits on a 0.43-acre lot at 23970 N E State Route 3, 98528, enjoying high visibility on a major thoroughfare with 20,230 vehicles daily. Built in 1995, this single-unit building boasts a 100% occupancy rate under an absolute NNN lease with Valvoline Inc. (NYSE: VVV), a publicly traded company providing a corporate guarantee. The lease commenced July 31, 2024, and extends for a remaining term of approximately 9.7 years, expiring July 30, 2034, with four 5-year lease options available. Annual rent increases of 1.5%, beginning August 1, 2025, provide inflation protection. The property generates a Net Operating Income (NOI) of $93,139, resulting in a compelling 6.15% capitalization rate. The asking price is $1,514,455, translating to $874.40 per square foot. This location benefits from a high-growth market, with average household incomes exceeding $122,500 within a 5-mile radius. The absence of state income tax in Washington further enhances the investment's attractiveness. This property offers a secure, passive income stream with significant long-term potential.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.