Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    104 Texas Ave College Station, TX 77840
    Back to Search
    Property profile & analytics

    104 Texas Ave, College Station, TX 77840

    View on Map
    • Mixed-use properties
    • 49,614 SF
    • 2.09 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Econo Lodge College Station University Area / Hotel & Motel
    • Knights Inn College Station / Hotel & Motel

    Property Details for 104 Texas Ave

    Lot size
    2.09 lot acres
    Property type
    Mixed-use properties
    Property subtype
    Land

    Description

    This exceptional 114-room hotel, located at 104 Texas Avenue in College Station, Texas, presents a compelling value-add investment opportunity. Situated on a 2.09-acre lot, the property boasts a substantial 49,614 square feet of built space. Its prime location near the most prominent intersection in College Station places it within easy walking distance of Kyle Field, offering unparalleled access to Texas A&M University and its significant events. The property's GC/CI zoning allows for diverse uses, complementing its current operation as a hotel, motel, and student housing facility. The large hospitality market in College Station, fueled by sporting events, conferences, and the university's vibrant community, ensures consistent demand. This multifamily, hospitality, and mixed-use property offers significant potential for growth and return on investment. The substantial lot size provides ample room for future expansion or redevelopment, making this a truly unique opportunity in a thriving Texas market. The property's address is 104 Texas Ave, College Station, TX 77840. Its geographic coordinates are 30.6297049 latitude and -96.3382574 longitude, within Brazos County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    College Station
    County
    Brazos
    State
    Texas
    Longitude
    -96.3383
    Latitude
    30.6297

    Comparable in this City

    • Value Estimation by Request
      3.55 Acres

      2735 Harvey Mitchell Pkwy

      Multifamily properties
      2735 Harvey Mitchell Pkwy, College Station, TX 77840
      View Details
    • Value Estimation by Request

      309 Cherry St

      Land
      309 Cherry St, College Station, TX 77840
      View Details
    • Value Estimation by Request
      4.15 Acres

      161 Earl Rudder Fwy

      Land
      161 Earl Rudder Fwy, College Station, TX 77840
      View Details
    • Value Estimation by Request
      1.00 Acre

      1312 Harvey Rd

      Land
      1312 Harvey Rd, College Station, TX 77840
      View Details
    • Value Estimation by Request
      20.40 Acres

      1610 Harvey Mitchell Pkwy

      Land
      1610 Harvey Mitchell Pkwy, College Station, TX 77840
      View Details
    • Value Estimation by Request
      30.22 Acres

      Fm 158 & University Dr

      Land
      0 Fm 158 & University Dr, College Station, TX 77840
      View Details

    Similar Nearby for Sale

    • $14,500,000

      College Station Hotel Near Texas A&M

      166-key hotel near Texas A&M University on 2.3 acres.
      1508 Texas Ave S, College Station, TX 77840
      View Details
    • $14,500,000

      College Station Hotel for Sale

      166-key hotel near Texas A&M University.
      1508 Texas Ave S, College Station, TX 77840
      View Details
    • Contact for pricing
      2,920 SF

      Northgate Commercial Building Near Campus

      Two-story commercial building in the Northgate district near Texas A&M.
      106 College Main, College Station, TX 77840
      View Details
    • $700,000

      Land For Sale

      Land available for purchase.
      305 Pershing Ave, College Station, TX 77840
      View Details
    • Contact for pricing

      Cedar Creek Apartments For Sale

      Apartment complex with loan assumption and value-add potential.
      1000 University Dr East, College Station, TX 77840
      View Details
    • $390,000
      2,282 SF

      Duplex Near Texas A&M

      Well-maintained duplex near Texas A&M, leased until 2027.
      1223 April Bloom, College Station, TX 77840
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      170 Century Ct, College Station, TX 77840

      Office Units
      170 Century Ct, College Station, TX 77840
      View Details
    • Contact for pricing

      Land for Ground Lease

      Land available for ground lease.
      1312 Harvey Rd, College Station, TX 77840
      View Details
    • $14 SF/Yr
      2,806 SF

      College Station Retail Space Available

      Prime Restaurant Space, Flexible Sizes
      700 University Dr, College Station, TX 77840
      View Details
    • $216 SF/Yr
      1,724 SF

      Prime College Station Office Space

      1,724 SF Office, Immediate Occupancy
      424 Tarrow St, College Station, TX 77840
      View Details
    • Contact for pricing
      1,512 SF

      Retail Space Near Texas A&M

      Prime retail space with high visibility and foot traffic.
      717 University Dr, College Station, TX 77840
      View Details
    • Contact for pricing

      Iconic Office Space Near University

      Prime office spaces with access to amenities and Texas A&M.
      111 University Dr E, College Station, TX 77840
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    104 Texas Ave
    College Station, TX 77840
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 Texas Ave, College Station, TX, 77840
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!