Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1929 Us-20 Waterloo, NY 13165

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1929 Us-20 Waterloo, NY 13165

    View on Map
    • Retail properties & Spaces
    • 14,763 SF
    • 1.30 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 1929 Us-20

    Year built
    2013
    Lot size
    1.30 lot acres
    Property size
    14,763 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a fee-simple, Class A, 14,763 square-foot Walgreens located at 1929 US-20, Waterloo, NY 13165. The property boasts a prominent corner location on 1.3 acres, offering excellent visibility and accessibility within Waterloo's main retail corridor. Built in 2013, this single-tenant, absolute NNN leased property features a drive-thru and benefits from a credit-rated, corporate guarantee from Walgreens. The current lease, commencing July 1, 2010, has a remaining term of 5.6 years, with a total lease term of 20 years and six 5-year renewal options, including rent bumps. The property generates a strong NOI of $649,485, representing an 8.12% cap rate at an asking price of $7,995,000 ($541.56/sq ft). The property enjoys 100% occupancy since its opening on July 1, 2010, and is situated near other major retailers including Walmart Supercenter, Aldi, Tops Grocery Store, and McDonald's. Seller financing is available. This is a rare opportunity to acquire a stable, high-performing investment with a strong tenant and significant remaining lease term.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Waterloo
    County
    Seneca
    State
    New York
    Longitude
    -76.8368
    Latitude
    42.9031

    Comparable in this City

    • Value Estimation by Request
      1,296 SF

      157 Main St

      RETAIL STORES (PERSONAL SERVICES) • 1,296 SF
      157 Main St, Waterloo, NY 13165-1448
      View Details
    • Value Estimation by Request
      6,000 SF

      1138 State Rte 318

      RETAIL STORES (PERSONAL SERVICES) • 6,000 SF
      1138 State Rte 318, Waterloo, NY 13165-8529
      View Details
    • Value Estimation by Request
      14,760 SF

      22 Locust St

      RETAIL STORES (PERSONAL SERVICES) • 14,760 SF
      22 Locust St, Waterloo, NY 13165-1325
      View Details
    • Value Estimation by Request
      432 SF

      875 Waterloo Geneva Rd

      NURSERY, GREENHOUSE, FLORIST • 432 SF
      875 Waterloo Geneva Rd, Waterloo, NY 13165-1223
      View Details
    • Value Estimation by Request
      9,890 SF

      1978 Us-20

      Restaurants • 9,890 SF
      1978 Us-20, Waterloo, NY 13165
      View Details
    • Value Estimation by Request
      2,016 SF

      23 Virginia St

      FINANCIAL BUILDING • 2,016 SF
      23 Virginia St, Waterloo, NY 13165
      View Details

    Similar Nearby for Sale

    • $249,900
      3,494 SF

      Waterloo Investment Opportunity

      Three-unit building with storefront/bar and apartments in Waterloo, NY.
      14 E Main St, Waterloo, NY 13165
      View Details
    • $295,000
      Pending

      Mixed-Use Commercial Property with Visibility

      Dual-building commercial property in high-traffic area, ideal for diverse ventures.
      2932 Serven Rd, Waterloo, NY 13165
      View Details
    • Contact for pricing

      Waterloo Mixed-Use Investment Opportunity

      Fully occupied 3-unit building in the Finger Lakes region.
      14 E Main St, Waterloo, NY 13165
      View Details
    • $425,000
      7,435 SF

      Turn-Key Restaurant & Event Destination

      High-visibility commercial property with restaurant, event, and entrepreneurial potential.
      369 Waterloo Geneva Rd, Waterloo, NY 13165
      View Details

    Similar Nearby for Lease

    • $1,350 /Mo
      1,373 SF

      Versatile Storefront in High-Traffic Area

      Adaptable commercial space with courtyard, ideal for retail/office.
      14 E Main St, Waterloo, NY 13165
      View Details
    • $249,900
      3,494 SF

      Versatile 3-Unit Building in Waterloo

      3-unit building with storefront, 1-bed, and studio apartments.
      14 E Main St, Waterloo, NY 13165
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1929 Us-20
    Waterloo, NY 13165
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!