Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    115 Pine River St Ithaca, MI 48847
    Back to Search
    Property profile & analytics

    115 Pine River St, Ithaca, MI 48847

    View on Map
    • Retail properties & Spaces
    • 4,818 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • It's All About You Salon / Hair Salon

    Property Details for 115 Pine River St

    Year built
    1950
    Property type
    Retail properties & Spaces
    Property subtype
    Office Spaces

    Description

    This exceptional mixed-use property in Ithaca, Michigan presents a compelling investment opportunity. Located at 115 S Pine River St, this 4,818 square foot building, constructed in 1950 and renovated in 2015, boasts a blend of commercial and residential spaces. The main level features a fully operational salon with existing equipment and a business license included in the sale, along with a vacant commercial unit ready for immediate lease. Upstairs, two well-maintained two-bedroom apartments provide additional income streams. The property includes six parking spaces and benefits from a C-1 zoning designation, offering potential for future expansion or conversion of retail to residential units. The building is a two-story structure with a new roof (2022), updated furnace, and water heaters, eliminating deferred maintenance concerns. Currently operating at 75% occupancy with three tenants, the property generates a substantial net operating income (NOI) of $32,800, resulting in an attractive 10.97% cap rate. The asking price is $299,000, translating to $62.06 per square foot. This is a turnkey investment ideal for an owner-user seeking a blend of income generation and personal workspace. The property's strong cash flow, coupled with its potential for growth, makes it an attractive addition to any portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Ithaca
    County
    Gratiot
    State
    Michigan
    Longitude
    -84.6076
    Latitude
    43.2911

    Comparable in this City

    • Value Estimation by Request
      20.32 Acres

      Ss State Rd

      COMMERCIAL (GENERAL)
      Ss State Rd, Ithaca, MI 48847
      View Details
    • Value Estimation by Request
      0.10 Acres

      Ee Ctr St

      VACANT COMMERCIAL LAND
      Ee Ctr St, Ithaca, MI 48847
      View Details
    • Value Estimation by Request
      7.58 Acres

      Ss Wls Rd

      VACANT COMMERCIAL LAND
      Ss Wls Rd, Ithaca, MI 48847
      View Details
    • Value Estimation by Request
      4.92 Acres

      Raycraft Rd

      INDUSTRIAL - VACANT LAND
      Raycraft Rd, Ithaca, MI 48847
      View Details
    • Value Estimation by Request
      0.20 Acres

      Nn Pne Riv St

      INDUSTRIAL (GENERAL)
      Nn Pne Riv St, Ithaca, MI 48847
      View Details
    • Value Estimation by Request
      3.90 Acres

      County Farm Dr

      INDUSTRIAL - VACANT LAND
      County Farm Dr, Ithaca, MI 48847
      View Details

    Similar Nearby for Sale

    • $85,000
      952 SF

      Versatile Commercial Building, Ithaca, MI

      High-visibility corner lot suitable for various business ventures.
      725 Center St E, Ithaca, MI 48847
      View Details
    • Contact for pricing
      3,350 SF

      Operating Restaurant Building For Sale

      3,350 SF operating restaurant with redevelopment potential in Ithaca, MI.
      1335 E Center St, Ithaca, MI 48847
      View Details
    • $160,000

      302 N Pine River St, Ithaca, MI 48847

      Quadplexes
      302 N Pine River St, Ithaca, MI 48847
      View Details
    • $125,000

      Ithaca Multi-Unit Home For Sale

      Multi-unit home in Ithaca with tenant-paid utilities.
      928 E Emerson St, Ithaca, MI 48847
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    115 Pine River St
    Ithaca, MI 48847
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    115 Pine River St, Ithaca, MI, 48847
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!