Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    20703 Tuckerton Rd Cypress, TX 77433

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20703 Tuckerton Rd Cypress, TX 77433

    View on Map
    • Retail properties & Spaces
    • 2,325 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 20703 Tuckerton Rd

    Year built
    2024
    Property size
    2,325 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a brand-new, 2,325 square foot Chipotle restaurant located in the thriving Cypress, Texas market at 20703 Tuckerton Rd, 77433. The property boasts a 15-year absolute NNN lease commencing October 15, 2024, and expiring October 15, 2039, with built-in 10% rent increases every five years, ensuring consistent passive income. The property features a strong 4.50% cap rate and a Net Operating Income (NOI) of $169,500. Situated in a high-traffic area with over 40,000 vehicles per day, this location benefits from its proximity to major retailers, including H-E-B, Chase Bank, and other QSRs, within the Cypress Creek Plaza mixed-use development. The surrounding area showcases significant residential growth, with a nearly 800% population increase since 2010 and a projected 20% growth over the next five years. This affluent demographic boasts an average annual household income exceeding $221,069 within a one-mile radius. The property's strategic location within established master-planned communities like Bridgeland, Miramesa, and Cypress Creek Lakes further enhances its appeal. This is a 1031 exchange eligible property, offering a secure and lucrative investment opportunity in a rapidly expanding market. The tenant, Chipotle, is a credit-rated, Fortune 500 company with a corporate guarantee, providing additional security and peace of mind. The asking price is $3,767,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cypress
    County
    Harris
    State
    Texas
    Longitude
    -95.7261
    Latitude
    29.9261

    Comparable in this City

    • Value Estimation by Request
      12,000 SF

      17823 Longenbaugh Dr

      Neighborhood centers • 12,000 SF
      17823 Longenbaugh Dr, Cypress, TX 77433
      View Details
    • Value Estimation by Request
      25,200 SF

      8000 Fry Rd

      Restaurants • 25,200 SF
      8000 Fry Rd, Cypress, TX 77433
      View Details
    • Value Estimation by Request
      8,400 SF

      18037 Fm 529 Rd

      Restaurants • 8,400 SF
      18037 Fm 529 Rd, Houston, TX 77433
      View Details
    • Value Estimation by Request
      2.01 Acres

      18014 Mueschke Rd

      Lifestyle centers • 1,120 SF
      18014 Mueschke Rd, Cypress, TX 77433
      View Details
    • Value Estimation by Request
      84,000 SF

      10519 Fry Rd

      Restaurants • 84,000 SF
      10519 Fry Rd, Cypress, TX 77433
      View Details
    • Value Estimation by Request
      1,649 SF

      20330 Tuckerton Rd

      Restaurants • 1,649 SF
      20330 Tuckerton Rd, Cypress, TX 77433
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      FM 529 Corner Land

      High-traffic corner lot suitable for retail, storage, or medical.
      19219 Fm 529 Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space with Drive-Thru

      Retail spaces available with flexible square footage and drive-thru.
      21211 Fm 529 Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      1,500 SF

      Domino's Pizza Investment Opportunity

      Single-tenant Domino's Pizza with corporate lease in Houston, TX.
      19960 Fm 529 Rd, Houston, TX 77433
      View Details
    • Contact for pricing
      10,369 SF

      10,369 SF Shopping Center

      Shopping center for sale or lease in rapidly growing area.
      Mueschke Rd And Schiel Rd, Cypress, TX 77433
      View Details
    • Contact for pricing
      10,000 SF

      Cypress Commercial Building with Storage

      10,000 SF metal building with climate-controlled space and storage.
      20204 Schiel Rd, Cypress, TX 77433
      View Details
    • Contact for pricing

      Prime Frontage Road Access Land

      2.08 acres with Grand Parkway frontage near Hwy 290.
      30502 Coco St, Cypress, TX 77433
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail, Restaurant, and Office Spaces

      Available for rent: retail, restaurant, and office spaces.
      15103 Mason Rd, Houston, TX 77433
      View Details
    • Contact for pricing

      Retail Space in Bridgeland, Cypress

      Retail property in a rapidly growing master-planned community.
      20611 Tuckerton Rd, Cypress, TX 77433
      View Details
    • Contact for pricing

      Retail Space at Barker Cypress

      Retail space at signalized intersection near Highway 290.
      11403 Barker Cypress Rd, Cypress, TX 77433
      View Details
    • Contact for pricing

      Retail Space in Growing Area

      Customizable retail spaces with high visibility and shared parking.
      7130 Fry Rd, Cypress, TX 77433
      View Details
    • Contact for pricing

      New Retail Space Available

      New construction retail space for lease in Cypress, Texas.
      17823 Longenbaugh Dr, Cypress, TX 77433
      View Details
    • Contact for pricing
      1,985 SF

      Drive-Thru Restaurant Space Available

      Drive-thru restaurant space with high traffic and dense demographics.
      11833 Barker Cypress Rd, Cypress, TX 77433
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20703 Tuckerton Rd
    Cypress, TX 77433
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    20703 Tuckerton Rd, Cypress, TX, 77433

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!