Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    203 Campeche Ave Alton, TX 78573
    Back to Search
    Property profile & analytics

    203 Campeche Ave Alton, TX 78573

    View on Map
    • Residential income homes
    • 4,034 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 203 Campeche Ave

    Year built
    2024
    Property size
    4,034 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents two brand-new, four-unit multifamily properties located at 203 W Campeche Ave and 159 W Campeche Ave in Alton, Texas, 78573. The properties, totaling eight units, are situated on a combined 9,750 square foot lot and boast a total of 4,034 square feet of net rentable space. Currently, two of the eight units are leased, with ongoing leasing efforts for the remaining units. Built in 2024, these Class B properties feature attractive amenities including stainless steel appliances, quartz countertops, in-unit washer/dryer hookups, and window coverings. Each unit also includes a high-kitchen bar, walk-in closets, and a private yard. The properties are part of the gated La Hacienda community (gates forthcoming), offering residents a secure and desirable living environment. The strategic location near McAllen, Texas, and the University of Texas (approximately 15 minutes away) ensures strong rental demand. The area also offers convenient access to shopping, dining, schools, parks, and entertainment. The asking price is $519,900, representing a price per unit of $129,975 and a price per square foot of $128.88. The current NOI is $44,704, yielding an 8.52% cap rate and a pro-forma cap rate of 7.87%. The properties come with a one-year builder warranty, providing peace of mind for the investor. This is a rare opportunity to acquire a high-quality, partially leased multifamily portfolio in a rapidly growing market. The Hidalgo County location and proximity to amenities make this an ideal investment for both short-term and long-term growth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Alton
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.3173
    Latitude
    26.2914

    Comparable in this City

    • Value Estimation by Request
      770 SF

      709 Thompson Rd

      APARTMENT HOUSE (UNDER 5 UNITS) • 770 SF
      709 Thompson Rd, Mission, TX 78573-1848
      View Details
    • Value Estimation by Request
      840 SF

      711 Thompson Rd

      APARTMENT HOUSE (UNDER 5 UNITS) • 840 SF
      711 Thompson Rd, Mission, TX 78573-1848
      View Details
    • Value Estimation by Request
      4,190 SF

      1414 Michigan St

      Multifamily properties • 4,190 SF
      1414 Michigan St, Alton, TX 78573
      View Details
    • Value Estimation by Request

      706 Thompson Rd

      Multifamily properties
      706 Thompson Rd, Mission, TX 78573
      View Details
    • Value Estimation by Request
      1.12 Acres

      3200 Moore Fld Rd

      Multifamily properties • 1.12 Acres
      3200 Moore Fld Rd, Mission, TX 78573
      View Details
    • Value Estimation by Request

      2705 Franklin Ave

      Multifamily properties
      2705 Franklin Ave, Alton, TX 78573
      View Details

    Similar Nearby for Sale

    • $549,900

      Mission, TX Multifamily Investment

      Brand new 4-unit apartment complex, high ROI.
      2913 Israel Ave, Mission, TX 78573
      View Details
    • $530,000
      4,244 SF

      New Alton 4-Plex Investment

      New 4-plex in Alton, TX, built in 2023.
      901 N Maryland St, Alton, TX 78573
      View Details
    • $1,325,000
      12,896 SF

      Alton Multifamily Investment Opportunity

      14-unit apartment complex on 0.83 acres in Alton, TX.
      1503 W St Francis Ave, Alton, TX 78573
      View Details
    • $475,000
      4,032 SF

      Alton, Texas Fourplex Investment

      Fourplex in gated community, fully leased, great investment opportunity.
      912 Kentucky St, Alton, TX 78573
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      9,998 SF

      Mission Retail Space For Lease

      Retail space available in high-traffic Mission location.
      10211 Mile 7 Rd, Mission, TX 78573
      View Details
    • $1,200 /Mo
      26,572 SF

      Retail Space in High-Traffic Location

      Retail space available for lease in North Mission, Texas.
      208 South Alton Blvd, Alton, TX 78573
      View Details
    • $2,800 /Mo
      1,760 SF

      Alton Commercial Property For Lease

      Commercial property for lease in high-traffic Alton location.
      610 S Alton Blvd, Alton, TX 78573
      View Details
    • $1,800 /Mo
      40,511 SF

      Commercial Land For Lease

      Land for lease in high-traffic Alton location.
      700 Alton Blvd, Alton, TX 78573
      View Details
    • $20 SF/Yr
      1,789 SF

      9,998 SF Plaza Space Available

      Office and retail spaces available in high-traffic Mission plaza.
      10400 N 103Rd St, Mission, TX 78573
      View Details
    • $24 SF/Yr
      9,998 SF

      Retail Space in Plaza Emmanuel

      Retail space available in high-traffic Mission, Texas location.
      10211 Mile 7 Rd, Mission, TX 78573
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    203 Campeche Ave
    Alton, TX 78573
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    203 Campeche Ave, Alton, TX, 78573
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!