Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7071 Us-421 Lillington, NC 27546

    • Retail properties
    • 8,320 SF
    • 1.27 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 7071 Us-421

    Year built
    2016
    Lot size
    1.27 lot acres
    Property size
    8,320 SF
    Property type
    Retail properties
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a single-tenant, net-leased Family Dollar store located at 7071 US-421, Lillington, NC 27546. The 8,320-square-foot property sits on a 1.27-acre lot and boasts a strong 8.50% cap rate, generating a net operating income (NOI) of $88,692. Built in 2016, the property is currently 100% occupied under a lease with a credit-rated tenant backed by a corporate guarantee. The lease commenced October 1, 2016, and has a remaining term of approximately 3.4 years, with six 5-year renewal options at a 7.50% rent increase. The tenant is responsible for all HVAC repairs and replacements. This location benefits from a healthy demographic profile, with a population exceeding 7,322 within a 5-mile radius, exhibiting a positive 5% growth rate between 2010 and 2022. The property's strategic location, approximately 38 miles from Raleigh, NC, further enhances its appeal. The asking price is $1,043,435, translating to a price per square foot of $125.41. This presents a compelling investment opportunity with a proven track record and limited local retail competition. The property's strong tenant, favorable lease terms, and robust demographics make it an attractive addition to any portfolio. The lease is a triple-net (NNN) lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Lillington
    County
    Harnett
    State
    North Carolina
    Longitude
    -78.9372
    Latitude
    35.4194

    Comparable in this City

    • Value Estimation by Request
      1.26 Acres

      Us-421

      Individual retail properties • 1.26 Acres
      0 Us-421, Lillington, NC 27546
      View Details
    • Value Estimation by Request
      1 SF

      Us-421

      Lifestyle centers • 1 SF
      0 Us-421, Lillington, NC 27546
      View Details
    • Value Estimation by Request
      1,080 SF

      8686 Nc 27th W

      CONVENIENCE STORE • 1,080 SF
      8686 Nc 27th W, Lillington, NC 27546-7540
      View Details
    • Value Estimation by Request
      1,500 SF

      7163 Us 421st N

      CONVENIENCE STORE • 1,500 SF
      7163 Us 421st N, Lillington, NC 27546-7353
      View Details
    • Value Estimation by Request
      1,720 SF

      304 Frnt St

      CONVENIENCE STORE • 1,720 SF
      304 Frnt St, Lillington, NC 27546-6680
      View Details
    • Value Estimation by Request
      2,480 SF

      1404 Main St

      CONVENIENCE STORE • 2,480 SF
      1404 Main St, Lillington, NC 27546
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1 SF

      Capeton Retail Center Opportunity

      High-visibility retail space in booming NC location
      0 Us-421, Lillington, NC 27546
      View Details
    • Contact for pricing
      1.10 Acres

      Capeton Retail Outparcel Opportunity

      High-Visibility Retail Space in Lillington, NC
      0 Us-421, Lillington, NC 27546
      View Details
    • Contact for pricing
      1.50 Acres

      Capeton OP G: Retail Outparcel

      High-growth Lillington, NC retail opportunity.
      0 Us-421, Lillington, NC 27546
      View Details
    • Contact for pricing
      820.00 Acres

      Capeton: 820-Acre Master Plan

      Prime NC Retail/Restaurant Opportunity
      0 Us-421, Lillington, NC 27546
      View Details
    • $1,400,000
      2,322 SF

      Restaurant Property with Cape Fear Frontage

      Fully leased restaurant with river frontage and high traffic volume.
      100 S Main St, Lillington, NC 27546
      View Details
    • $249,900
      1.00 Acre

      Lillington Commercial Land Opportunity

      One-acre lot, prime commercial location.
      2 8Th St, Lillington, NC 27546
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo
      1,863 SF

      Renovated Commercial Space, Lillington, NC

      Newly renovated commercial property in Downtown Lillington, convenient location.
      1009 S Main St, Lillington, NC 27546
      View Details
    • $1,500 /Mo
      1,863 SF

      Renovated Commercial Space, Lillington, NC

      Newly renovated commercial property in Downtown Lillington, steps from local amenities.
      1007 S Main St, Lillington, NC 27546
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7071 Us-421
    Lillington, NC 27546
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.