Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    23228 Us-95 Worley, ID 83876
    Back to Search
    Property profile & analytics

    23228 Us-95, Worley, ID 83876

    View on Map
    • Warehouses
    • 6,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 23228 Us-95

    Year built
    2023
    Property type
    Warehouses
    Property subtype
    Office Spaces

    Description

    This exceptional newly constructed Class A flex/warehouse property in Worley, Idaho, offers 6,000 square feet of versatile space, ideal for a variety of businesses. Located at 23228 US-95, this single-story building boasts a convenient location just 15 minutes from Coeur d'Alene. The property features one building with a total of 6,000 square feet, currently fully vacant and available for lease. The space is divisible into units of at least 3,000 square feet, with a maximum contiguous space of 3,000 square feet. Each unit offers impressive 16' to 18' ceiling heights, providing ample storage and operational flexibility. The building is equipped with robust 200 Amp 3-phase power. The property's flexible design allows for potential mezzanine additions, further enhancing its functionality and storage capacity. Situated on a large lot, this property provides ample room for expansion or outdoor storage. This prime location on the US-95 corridor ensures excellent visibility and accessibility. The property is perfect for businesses seeking modern, efficient, and well-located warehouse or office space in the thriving Coeur d'Alene area. The year built is 2023, ensuring state-of-the-art facilities and modern amenities. Contact us today to learn more about this exceptional opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Worley
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.937
    Latitude
    47.5193

    Comparable in this City

    • Value Estimation by Request
      4,560 SF

      29800 3rd St

      MINI-WAREHOUSE, STORAGE
      29800 3rd St, Worley, ID 83876
      View Details
    • Value Estimation
      $515,000
      4,184 SF

      20 Jerry Ln

      BULK STORAGE, TANKS
      20 Jerry Ln, Worley, ID 83876-7814
      View Details
    • Value Estimation by Request
      4,160 SF

      9824 F St

      BULK STORAGE, TANKS
      9824 F St, Worley, ID 83876
      View Details
    • Value Estimation by Request
      3,276 SF

      9936 We St

      OFFICE (GENERAL)
      9936 We St, Worley, ID 83876
      View Details
    • Value Estimation
      $620,000
      3,840 SF

      12799 Ness Rd

      OFFICE (GENERAL)
      12799 Ness Rd, Worley, ID 83876-8815
      View Details
    • Value Estimation by Request
      240 SF

      12961 Mtn Lion Rd

      MIXED USE (COMMERCIAL/INDUSTRIAL)
      12961 Mtn Lion Rd, Worley, ID 83876
      View Details

    Similar Nearby for Sale

    • $475,000
      4.90 Acres

      Worley Land with Lake Views

      4.9-acre estate property with panoramic lake views near Coeur d'Alene.
      Vogel Rd, Worley, ID 83876
      View Details
    • $320,000
      10.00 Acres

      Idaho Land Parcel For Sale

      Private 10-acre retreat near Coeur d'Alene with territorial views.
      10AC Becky Ln, Worley, ID 83876
      View Details
    • $685,000
      40.00 Acres

      40 Acres Near Worley, Idaho

      40 acres near amenities with development potential and private well.
      W Rolling Hills Rd, Worley, ID 83876
      View Details
    • $425,000
      20.00 Acres

      20 Acre Treed Parcel

      20 acre treed parcel near golf course and casino.
      7742 W Radford Ln, Worley, ID 83876
      View Details
    • $159,000
      0.23 Acres

      Ready-to-Build Lots Near Lake Coeur

      Two wooded, build-ready lots in Conkling Park near Lake Coeur.
      W Florida Lot 4 Cir, Worley, ID 83876
      View Details
    • $499,000
      20.35 Acres

      Worley Land with Private Well

      20.35 acres near Coeur d'Alene with well and views.
      Nka Sun Up Bay & Bennion Rd, Worley, ID 83876
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    23228 Us-95
    Worley, ID 83876
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    23228 Us-95, Worley, ID, 83876
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!