Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1012 Burnett St Fort Worth, TX 76102
    Property profile & analytics

    1012 Burnett St, Fort Worth, TX 76102

    View on Map
    • Neighborhood centers
    • 277,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Burnett Lofts / Real Estate Agency

    Property Details for 1012 Burnett St

    Year built
    2021
    Property type
    Neighborhood centers
    Property subtype
    Community centers

    Description

    This exceptional retail opportunity is located at 1012 Burnett St, Fort Worth, TX 76102, within the vibrant Burnett Lofts development. Completed in 2021, this single-building property offers a total of 277,000 square feet of retail space, currently featuring one available unit. The space is ideal for a restaurant or other neighborhood center tenant, boasting a minimum divisible size of 4,525 square feet and a maximum contiguous space of 4,525 square feet. Situated in Tarrant County, this prime location provides excellent visibility and accessibility. The property's modern design and construction ensure a high-quality environment for any business. This is a unique chance to establish a presence in a thriving Fort Worth neighborhood. The available space is ready for immediate occupancy, offering a blank canvas for a creative and successful business venture. Interested parties should inquire promptly to secure this exceptional retail space. The property's address is easily accessible and benefits from strong local foot traffic and visibility. This is a rare opportunity to secure a well-located, modern retail space in a rapidly developing area of Fort Worth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3345
    Latitude
    32.7484

    Comparable in this City

    • Value Estimation by Request
      400,000 SF

      820 & Marine Crk Pkwy

      Restaurants
      820 & Marine Crk Pkwy, Fort Worth, TX 76102
      View Details
    • Value Estimation by Request
      30,000 SF

      500 Throckmorton St

      Wedding venues
      500 Throckmorton St, Fort Worth, TX 76102
      View Details
    • Value Estimation
      $1,540,000
      39,605 SF

      1024 Jennings Ave

      SHOPPING CENTER, STRIP CENTER
      1024 Jennings Ave, Fort Worth, TX 76102-6339
      View Details
    • Value Estimation by Request
      1 SF

      Chisholm Trl Pkwy

      Land
      0 Chisholm Trl Pkwy, Fort Worth, TX 76102
      View Details
    • Value Estimation
      $760,000
      13,600 SF

      101 Houston St

      RESTAURANT
      101 Houston St, Fort Worth, TX 76102-2007
      View Details
    • Value Estimation by Request
      2,152 SF

      900 Weatherford St

      DRIVE-THRU RESTAURANT, FAST FOOD
      900 Weatherford St, Fort Worth, TX 76102-1840
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,131 SF

      Restored Downtown Space For Sale

      Updated downtown space suitable for creative office, bar, or restaurant.
      907 Houston St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      2,100 SF

      Retail Property in Fort Worth

      Retail property with 2,100 square feet of space.
      1004 W Bluff St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      43,596 SF

      Historic Mixed-Use Kress Building

      Fully occupied mixed-use asset in Downtown Fort Worth, Texas.
      604 Main St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      3,600 SF

      Retail Space in Fort Worth

      3,600 SF retail space available for lease.
      1021 Florence St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      36,895 SF

      Fort Worth CBD Development Site

      Largest development site in Fort Worth CBD with parking.
      900 Monroe St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      23,639 SF

      Retail Space with Freight Elevator

      Retail space featuring freight elevator and air conditioning for rent.
      611 Houston St, Fort Worth, TX 76102
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,760 SF

      Restaurant, Bar, Lounge Opportunity

      Prime location near new construction in booming Fort Worth.
      913 Houston St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      68,136 SF

      Retail Space in Excellent Condition

      Retail space available for lease in Fort Worth, Texas.
      500 Taylor St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      2,575 SF

      Historic Fort Worth Retail Space

      Retail space in the historic Neil P. Anderson building.
      415 W 7Th St, Fort Worth, TX 76102
      View Details
    • Contact for pricing

      Office/Retail Space in Fort Worth

      Located between the Marriott and Flatiron Building at Houston and 9th.
      1006 Houston St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      6,969 SF

      Retail Space Near Convention Center

      Retail spaces available near Fort Worth Convention Center.
      701 Houston St, Fort Worth, TX 76102
      View Details
    • Contact for pricing
      15,199 SF

      Class A Office Building

      99,000 SF Class A office building with parking garage.
      407 Throckmorton St, Fort Worth, TX 76102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1012 Burnett St
    Fort Worth, TX 76102
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1012 Burnett St, Fort Worth, TX, 76102
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!