Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5400 Ny-31 Newark, NY 14513
    Back to Search
    Property profile & analytics

    5400 Ny-31, Newark, NY 14513

    View on Map
    • Mobile home & RV parks
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 5400 Ny-31

    Year built
    1970
    Property type
    Mobile home & RV parks

    Description

    This 31-unit mobile home park in Newark, New York presents a compelling redevelopment opportunity. Located at 5400 NY-31, 14513, the property boasts a Class B designation and sits on land valued at $925,000. Built in the 1970s and renovated in 2023, the park comprises 19 buildings, each one story, with 31 pads currently at 65% occupancy (as of April 23, 2001). The park's current Net Operating Income (NOI) is $83,139, yielding an 8.99% cap rate. The asking price is $925,000, translating to $29,838.71 per pad. The property is zoned legally for its current use and benefits from a hands-off management structure, with a manager responsible for rent collection and maintenance. Currently, there are nine vacancies, and a new unit is planned for completion on November 24th. Monthly rent collection (excluding the new unit) totals $8,837, or $106,044 annually. The sale includes two park-owned units. This property offers significant upside potential due to the existing vacancies and the addition of a new unit. The property is conveniently located near schools and shopping. Ownership is held by 4 Paisans LLC.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Newark
    County
    Wayne
    State
    New York
    Longitude
    -77.1243
    Latitude
    43.0491

    Comparable in this City

    • Value Estimation by Request
      200 SF

      108 Vienna Rd

      MOBILE HOME PARK, TRAILER PARK
      108 Vienna Rd, Newark, NY 14513-9424
      View Details
    • Value Estimation by Request
      720 SF

      Emmons Ave

      MOBILE HOME PARK, TRAILER PARK
      Emmons Ave, Newark, NY 14513
      View Details
    • Value Estimation by Request
      768 SF

      106 Emmons St

      MOBILE HOME PARK, TRAILER PARK
      106 Emmons St, Newark, NY 14513
      View Details
    • Value Estimation by Request
      780 SF

      2880 Sandhill Rd

      MOBILE HOME PARK, TRAILER PARK
      2880 Sandhill Rd, Newark, NY 14513-9746
      View Details
    • Value Estimation by Request
      780 SF

      512 Vienna St

      MOBILE HOME PARK, TRAILER PARK
      512 Vienna St, Newark, NY 14513-9106
      View Details
    • Value Estimation by Request
      9,109 SF

      2 Country Clb Dr

      CAMPGROUND, RV PARK
      2 Country Clb Dr, Newark, NY 14513-1250
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      38-Unit Mobile Home Park

      Mobile home park with vacant pads in Wayne County.
      3767 Fairville Maple Ridge Rd, Newark, NY 14513
      View Details
    • $249,000

      Spacious Village Home with Units

      Two-story home with three units, ideal for investment.
      205 Church St, Newark, NY 14513
      View Details
    • $229,900
      Pending

      Mixed-Use Building in Newark

      Mixed-use commercial/residential building with income potential in Newark, NY.
      633 South Main St, Newark, NY 14513
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      30,609 SF

      Retail Space in Newark, NY

      Retail spaces and pad sites available in Newark, New York.
      Rte 31, Newark, NY 14513
      View Details
    • Contact for pricing
      5,893 SF

      Retail Spaces in Pro-May Mall

      Retail spaces for lease in Newark's largest commercial area.
      510 W Union St, Newark, NY 14513
      View Details
    • Contact for pricing
      1 SF

      Retail Outparcel Near Newark, NY

      Outparcel to Walmart-anchored center, build-to-suit options available.
      6784 New York 31, Newark, NY 14513
      View Details
    • $3,000 /Mo

      Renovated Commercial Space with Garage

      Newly renovated commercial space with three-bay garage in Newark.
      97 East Ave, Newark, NY 14513
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space in Newark, NY

      Retail spaces available in Walmart-anchored shopping center on Route 31.
      6708-6740 Ny-31, Newark, NY 14513
      View Details
    • Contact for pricing

      Retail Space in Newark, NY

      Retail spaces available in a high-traffic shopping center.
      6740 Ny-31, Newark, NY 14513
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5400 Ny-31
    Newark, NY 14513
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5400 Ny-31, Newark, NY, 14513
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!