Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    103 Hawthorn Wood Hawthorn Woods, IL 60047
    Back to Search
    Property profile & analytics

    103 Hawthorn Wood, Hawthorn Woods, IL 60047

    View on Map
    • Office Spaces
    • 1,450 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office Spaces

    Property Details for 103 Hawthorn Wood

    Year built
    1998
    Property type
    Office Spaces

    Description

    This exceptional 1,450-square-foot executive office suite is ideally located at 103 Gilmer Rd West, Unit 103, in Hawthorn Woods, IL 60047. Built in 1998, this single-tenant space offers a fully built-out interior, perfect for immediate occupancy. The layout includes a welcoming front reception/waiting area, four private offices providing ample space for individual work or team collaboration, a dedicated conference room for meetings and presentations, and convenient in-unit storage. Two in-unit restrooms add to the convenience and functionality of this space. The property is situated in a single-story building with a total of 1,450 square feet, offering easy accessibility and a professional atmosphere. With 50 total parking spaces available, ample parking is ensured for employees and clients. The property boasts 101-200 Amps of power, sufficient for most business needs. Zoned Commercial

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hawthorn Woods
    County
    Lake
    State
    Illinois
    Longitude
    -88.0505
    Latitude
    42.2391

    Comparable in this City

    • Value Estimation by Request

      591 Rand Rd

      Restaurants
      591 Rand Rd, Long Grove, IL 60047
      View Details
    • Value Estimation by Request
      36.73 Acres

      3890 Salem Lk Dr

      Land
      3890 Salem Lk Dr, Long Grove, IL 60047
      View Details
    • Value Estimation by Request
      17,437 SF

      950 Main St

      Medical Office Space
      950 Main St, Lake Zurich, IL 60047
      View Details
    • Value Estimation by Request
      17,437 SF

      950 Main St

      Medical Office Space
      950 Main St, Lake Zurich, IL 60047
      View Details
    • Value Estimation by Request
      7,100 SF

      48 Old Rand Rd

      Medical Office Space
      48 Old Rand Rd, Lake Zurich, IL 60047
      View Details
    • Value Estimation by Request
      1,100 SF

      70 Landover Pkwy

      Medical Office Space
      70 Landover Pkwy, Hawthorn Woods, IL 60047
      View Details

    Similar Nearby for Sale

    • $397,900

      1186 Heather Drive, Lake Zurich, IL 60047

      Flex space
      1186 Heather Dr, Lake Zurich, IL 60047
      View Details
    • Contact for pricing
      3,310 SF

      Lake Zurich Office Building ForSale

      Office building for sale, conveniently located near shopping and dining.
      950 W Main St, Lake Zurich, IL 60047
      View Details
    • $925,000

      Medical/Business Space on Rand Road

      Well-maintained medical/business space in Lake Zurich, move-in ready.
      280 N Rand Rd, Lake Zurich, IL 60047
      View Details
    • Contact for pricing
      1,749 SF

      Lake Zurich Office Space Available

      1,749 SF office space with upgraded interior finishes.
      950 W State Rte 22, Lake Zurich, IL 60047
      View Details
    • Contact for pricing

      Freestanding Office Building For Sale

      Two-story office building with extensive build-out and convenient access.
      570 Oakwood Rd, Lake Zurich, IL 60047
      View Details
    • $925,000

      Medical/Business Space on Rand Road

      Well-maintained medical/office property near Good Shepherd Hospital.
      280 N Rand Rd, Lake Zurich, IL 60047
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Functional Free-Standing Food Grade Building

      Functional free-standing food grade building available for rent.
      635 Oakwood Dr, Lake Zurich, IL 60047
      View Details
    • $10 SF/Yr

      Industrial Flex Office/Warehouse Space

      Industrial flex space with drive-in door and loading docks.
      1050 Ensell Rd, Lake Zurich, IL 60047
      View Details
    • $1,650 /Mo

      Versatile Space in Downtown Long Grove

      Bright, refreshed space ideal for retail or office use.
      309 Old Mchenry Rd, Long Grove, IL 60047
      View Details
    • $15 SF/Yr
      17,437 SF

      Lake Zurich Medical Office Space

      Class A medical office suites available.
      950 Main St, Lake Zurich, IL 60047
      View Details
    • Contact for pricing

      Lake Zurich Industrial Flex Condo

      Industrial flex condo with drive-in door and shared docks.
      1050 Ensell Rd, Lake Zurich, IL 60047
      View Details
    • Contact for pricing
      1,401 SF

      Office Space Available For Rent

      Office space available for rent with exterior signage.
      444 S Rand Rd, Lake Zurich, IL 60047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Hawthorn Wood
    Hawthorn Woods, IL 60047
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    103 Hawthorn Wood, Hawthorn Woods, IL, 60047
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!