Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7870 87Th Dr Arvada, CO 80005
    Property profile & analytics

    7870 87Th Dr, Arvada, CO 80005

    View on Map
    • Land
    • 2.78 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 7870 87Th Dr

    Lot size
    2.78 lot acres
    Property type
    Land

    Description

    This exceptional 2.776-acre parcel in Arvada, Colorado, presents a prime multifamily development opportunity. Located at 7870 W 87th Dr, Jefferson County, zip code 80005 (APN 161452 + 194595), the land is zoned MF and boasts a compelling pro-forma cap rate of 5.50% with a projected NOI of $1,118,400. The asking price is $4,125,000, translating to a land value of $34.19 per square foot. Development plans are fully approved, including an ODP approved in August 2023 and a PLAT approved in July 2024. Significant infrastructure is already in place, with water and sewer laterals installed to the lots, and electric and gas stubs also available. A pre-existing parking lot requires only minimal expansion (12 spaces needed for the smaller lot). The approved development encompasses 60 units, including one existing 12-unit building (1-bedroom/1-bathroom units) on a 0.624-acre portion of the site and two additional buildings, each with 16 units (a mix of 2-bedroom/2-bathroom and 2-bedroom/1-bathroom units). This turnkey project offers a rare chance to capitalize on a fully permitted and largely infrastructure-ready multifamily development in a desirable Arvada location. The property is owned by Nottingham Park Place LLC.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Arvada
    County
    Jefferson
    State
    Colorado
    Longitude
    -105.085
    Latitude
    39.8525

    Comparable in this City

    • Value Estimation by Request
      2.10 Acres

      10815 72Nd Ave

      Land
      10815 72Nd Ave, Arvada, CO 80005
      View Details
    • Value Estimation by Request
      5.93 Acres

      10795 72Nd Ave

      Retail properties & Spaces
      10795 72Nd Ave, Arvada, CO 80005
      View Details
    • Value Estimation by Request
      1,046 SF

      9034 75th Way

      APARTMENT HOUSE (UNDER 5 UNITS)
      9034 75th Way, Arvada, CO 80005-4148
      View Details
    • Value Estimation
      $630,000
      3,446 SF

      10332 80th Dr

      APARTMENT HOUSE (UNDER 5 UNITS)
      10332 80th Dr, Arvada, CO 80005-5603
      View Details
    • Value Estimation
      $630,000
      3,446 SF

      10312 80th Dr

      APARTMENT HOUSE (UNDER 5 UNITS)
      10312 80th Dr, Arvada, CO 80005-2086
      View Details
    • Value Estimation
      $630,000
      3,446 SF

      10292 80th Dr

      APARTMENT HOUSE (UNDER 5 UNITS)
      10292 80th Dr, Arvada, CO 80005-2085
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      Pending

      Updated Townhouse Near Arvada Park

      Updated two-story townhouse with modern amenities and convenient location.
      8402 Everett Way, Arvada, CO 80005
      View Details
    • Contact for pricing
      1,482 SF

      Arvada Townhome in Five Parks

      Charming townhome with modern upgrades in a desirable Arvada community.
      8399 Flora St, Arvada, CO 80005
      View Details
    • Contact for pricing
      868 SF

      Arvada Condo with Updated Kitchen

      Bright 2BD/2BA condo with updated kitchen and private balcony.
      7891 Allison Way, Arvada, CO 80005
      View Details
    • $2,400,000
      2,762 SF

      Arvada Estate with Mountain Views

      4.5+ acre Arvada property with unobstructed Front Range views.
      10250 W 73 Ln, Arvada, CO 80005
      View Details
    • Contact for pricing

      Arvada Hemp Farm Opportunity

      5.93 acre hemp farm with warehouse, office, greenhouses.
      10795 W 72Nd Ave, Arvada, CO 80005
      View Details
    • $555,000

      Arvada Estate Lot Opportunity

      Vacant corner lot ready for a new home in Arvada.
      10230 W 80Th Ave, Arvada, CO 80005
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Pads For Lease

      Commercial land available for lease in rapidly developing area.
      90th Ave & Indiana St, Arvada, CO 80005
      View Details
    • Contact for pricing
      2,300 SF

      Retail Space Near King Soopers

      Retail space available across from new King Soopers center.
      9075 Howell St, Arvada, CO 80005
      View Details
    • New
      Contact for pricing

      Move-in Ready Physical Therapy Office

      Corner unit physical therapy office for lease in Arvada.
      13825 West 85Th Dr, Arvada, CO 80005
      View Details
    • Contact for pricing
      891 SF

      Retail Space in Market Square

      Retail space available in a shopping center anchored by King Soopers.
      8031 Wadsworth Blvd, Arvada, CO 80005
      View Details
    • Contact for pricing
      780 SF

      Retail Space in Arvada Center

      Move-in ready retail space in established Arvada shopping center.
      9000-9180 W 88Th Ave, Arvada, CO 80005
      View Details
    • Contact for pricing
      1,830 SF

      Retail Space in Grocery Anchored Center

      Retail space with high visibility and traffic in Arvada.
      7705-7735 Wadsworth Blvd, Arvada, CO 80005
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7870 87Th Dr
    Arvada, CO 80005
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7870 87Th Dr, Arvada, CO, 80005
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!