Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3424 Belmont Ave Chicago, IL 60618
    Back to Search
    Property profile & analytics

    3424 Belmont Ave Chicago, IL 60618

    View on Map
    • Retail properties & Spaces
    • 14,490 SF
    • 0.91 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Walgreens Photo / (Bike/Boat/Book/etc) Store
    • Walgreens Pharmacy / Pharmacy
    • Caroline IEM, PharmD / Pharmacy
    • Redbox / Cinema / (Bike/Boat/Book/etc) Store
    • Walgreens / Cosmetic Store

    Property Details for 3424 Belmont Ave

    Year built
    2009
    Lot size
    0.91 lot acres
    Property size
    14,490 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Drug stores

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 14,490 square-foot Walgreens located at 3424 W Belmont Ave, Chicago, IL 60618. The property boasts a strong 7.50% cap rate and a substantial net operating income (NOI) of $546,375. Secured by a corporate guarantee from Walgreens Boots Alliance (NASDAQ: WBA), this absolute NNN lease offers significant passive income with zero landlord responsibilities. The lease, originally commenced on October 18, 2009, has a remaining term of 10 years, extending to October 30, 2034. Situated on a 0.91-acre lot, this strategically located retail corner enjoys excellent visibility and accessibility, featuring a drive-thru pharmacy. Built in 2009, the property benefits from a dense urban population exceeding 1,000,000 residents within a 5-mile radius. The asking price is $7,285,000, translating to a price per square foot of $502.76. This is a truly exceptional opportunity to acquire a stable, high-performing asset in a prime Chicago location. The property is 100% occupied and offers a sleep-at-night investment with a blue-chip tenant. No rent bumps are included in the lease agreement.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Chicago
    County
    Cook
    State
    Illinois
    Longitude
    -87.7133
    Latitude
    41.9397

    Comparable in this City

    • Value Estimation by Request
      13,000 SF

      3743 Belmont Ave

      Individual retail properties • 13,000 SF
      3743 Belmont Ave, Chicago, IL 60618
      View Details
    • Value Estimation by Request
      0.14 Acres

      3256 Milwaukee Ave

      GROCERY, SUPERMARKET • 0.14 Acres
      3256 Milwaukee Ave, Chicago, IL 60618-5106
      View Details
    • Value Estimation by Request

      3330 Western Ave

      GROCERY, SUPERMARKET
      3330 Western Ave, Chicago, IL 60618-6213
      View Details
    • Value Estimation by Request
      1.39 Acres

      3500 Rockwell St

      GROCERY, SUPERMARKET • 1.39 Acres
      3500 Rockwell St, Chicago, IL 60618
      View Details
    • Value Estimation
      $3,360,000
      30,400 SF

      3256 Milwaukee Ave

      GROCERY, SUPERMARKET • 30,400 SF
      3256 Milwaukee Ave, Chicago, IL 60618-5106
      View Details
    • Value Estimation
      $3,125,000
      33,300 SF

      4137 Elston Ave

      GROCERY, SUPERMARKET • 33,300 SF
      4137 Elston Ave, Chicago, IL 60618-2107
      View Details

    Similar Nearby for Sale

    • $2,395,000

      Lincoln Square Mixed-Use Trophy Building

      Anchored by LM Deli with four apartments and renovation.
      4363 N Lincoln Ave, Chicago, IL 60618
      View Details
    • $4,950,000

      Prime Corner Mixed-Use Investment

      Mixed-use property with long-term tenants and value-add potential.
      3159 N California Ave, Chicago, IL 60618
      View Details
    • $4,950,000
      18,812 SF

      Prime Corner Mixed-Use Investment

      High-traffic corner location with long-term tenants and value-add potential.
      3159 W Belmont Ave, Chicago, IL 60618
      View Details
    • Contact for pricing

      Restaurant/Bar Opportunity on Lincoln Avenue

      Corner restaurant/bar with high visibility in a bustling area.
      4263 N Lincoln Ave, Chicago, IL 60618
      View Details
    • $515,000

      Iconic Restaurant Building and Business

      Award-winning restaurant and building for sale, a rare opportunity.
      4156 N Kedzie Ave, Chicago, IL 60618
      View Details
    • $2,300,000
      2,284 SF

      Retail Property on Irving Park

      Retail property for sale in Chicago, Illinois.
      2137-2139 W Irving Park Rd, Chicago, IL 60618
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr

      Newer Mixed-Use Building Retail/Office Space

      Newer mixed-use building with retail and office space for lease.
      2837 N Clybourn Ave, Chicago, IL 60618
      View Details
    • Contact for pricing

      Commercial Space in Chicago, IL

      Commercial space for rent in Chicago, Illinois.
      2823 W Belmont Ave, Chicago, IL 60618
      View Details
    • Contact for pricing

      Retail/Office Space in Roscoe Village

      Retail or office space with high ceilings and natural light.
      2329 W Belmont Ave, Chicago, IL 60618
      View Details
    • Contact for pricing
      6,475 SF

      Retail Space at High-Traffic Intersection

      4,000 SF retail space with parking at a busy intersection.
      3545 N Kedzie Ave, Chicago, IL 60618
      View Details
    • Contact for pricing
      10,548 SF

      Roscoe Village Retail Opportunity

      Freestanding building in Roscoe Village with ample parking.
      3415 North Western Ave, Chicago, IL 60618
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3424 Belmont Ave
    Chicago, IL 60618
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3424 Belmont Ave, Chicago, IL, 60618
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!