Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1608-1609-1611 Annabellas Way Panama City Beach, FL 32407

    • Residential income homes
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 0 1608-1609-1611 Annabellas Way

    Year built
    2006
    Property type
    Residential income homes

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Panama City Beach
    County
    Bay
    State
    Florida
    Longitude
    -85.7784
    Latitude
    30.1884

    Comparable in this City

    • Value Estimation
      $260,000
      892 SF

      11483 Frnt Bch Rd, Unit 3

      STORE/OFFICE (MIXED USE) • 892 SF
      11483 Frnt Bch Rd, Panama City Beach, FL 32407-3659
      View Details
    • Value Estimation
      $2,990,000
      392 SF

      11800 Frnt Bch Rdtiki1

      STORE/OFFICE (MIXED USE) • 392 SF
      11800 Frnt Bch Rdtiki1, Panama City Beach, FL 32407-0600
      View Details
    • Value Estimation
      $260,000
      1,476 SF

      10901 Frnt Bch Rdc-2

      STORE/OFFICE (MIXED USE) • 1,476 SF
      10901 Frnt Bch Rdc-2, Panama City Beach, FL 32407-3502
      View Details
    • Value Estimation
      $255,000
      1,271 SF

      11483 Frnt Bch Rd, Unit 14

      STORE/OFFICE (MIXED USE) • 1,271 SF
      11483 Frnt Bch Rd, Panama City Beach, FL 32407-3659
      View Details
    • Value Estimation
      $260,000
      73 SF

      11483 Frnt Bch Rd, Unit 2

      STORE/OFFICE (MIXED USE) • 73 SF
      11483 Frnt Bch Rd, Panama City Beach, FL 32407-3659
      View Details
    • Value Estimation
      $255,000
      1,271 SF

      11483 Frnt Bch Rd, Unit 6

      STORE/OFFICE (MIXED USE) • 1,271 SF
      11483 Frnt Bch Rd, Panama City Beach, FL 32407-3659
      View Details

    Similar Nearby for Sale

    • $339,000

      Furnished Home in Palm Cove

      Turn-key, furnished 3-bedroom home near Panama City Beach.
      11710 Cabana Ct, Panama City Beach, FL 32407
      View Details
    • $3,000,000
      7.87 Acres

      Panama City Beach Commercial Land

      7+ acre commercial land near attractions and Navy Base.
      1616 Allison Ave, Panama City Beach, FL 32407
      View Details
    • $227,900
      1,588 SF

      Luxury Condo Near Sandy Beach

      Luxury gated community, large floorplan, resort-style pool, near the beach.
      8700 Front Beach Rd, Panama City Beach, FL 32407
      View Details
    • $599,000

      Remodeled Short-Term Rental Property

      Remodeled townhome on Thomas Drive, generating consistent rental income.
      6724 Thomas Dr, Panama City Beach, FL 32407
      View Details
    • $2,499,000

      Turnkey Panama City Beach Investment

      Triplex and duplex near the shore, fully furnished and ready.
      10609 Parkhill Cir, Panama City Beach, FL 32407
      View Details
    • $9,900,000
      3,452 SF

      RV Park Near Panama City Beach

      60-lot RV park with expansion potential near Panama City Beach.
      11930 Panama City Beach Pkwy, Panama City Beach, FL 32407
      View Details

    Similar Nearby for Lease

    • $2,200 /Mo
      88,550 SF

      Retail Space in Beachwalk Center

      1,200 SF retail space in high-traffic Panama City Beach.
      7151 Panama City Beach Pkwy, Panama City Beach, FL 32407
      View Details
    • $14 SF/Yr
      77,890 SF

      Versatile Office Space For Rent

      1,100 sq ft office space in Beachwalk Center.
      7135 Panama City Beach Pkwy, Panama City Beach, FL 32407
      View Details
    • $1.00 SF/Yr
      2,493 SF

      Medical Office Space For Rent

      2,493 SF medical office space available in Panama City Beach.
      10800 Panama City Beach Pkwy, Panama City Beach, FL 32407
      View Details
    • $20 SF/Yr
      30,000 SF

      Class A Office Space Available

      High-quality, move-in ready office space in Beckrich Office Park.
      140 N Richard Jackson Blvd, Panama City Beach, FL 32407
      View Details
    • $21 SF/Yr
      2,522 SF

      Retail and Office Space Available

      Retail and office spaces with ample parking in Panama City Beach.
      9998 Hutchison Blvd, Panama City Beach, FL 32407
      View Details
    • Contact for pricing
      7,500 SF

      Warehouse with Office in Panama

      7,500 SF warehouse with office area and roll-up doors.
      12202 Hutchison Blvd, Panama City Beach, FL 32407
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1608-1609-1611 Annabellas Way
    Panama City Beach, FL 32407
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.