22 Arrowhead Rd Narrowsburg, NY 12764
This exceptional investment opportunity presents a fully rented 16-unit apartment building situated on over 20 acres in Narrowsburg, NY. The property comprises three buildings: a main 16-unit apartment building (with potential for expansion), a two-family house requiring rehabilitation, and a separate cottage suitable for rental or laundry facilities. The 16 units, consisting of eight one-bedroom, seven two-bedroom, and one three-bedroom apartments, boast consistently high occupancy and scheduled annual rent increases. The property features 35 parking spaces, meticulously maintained grounds with a shared tenant garden, and extensive road frontage offering significant development potential for additional residential or commercial units. The existing buildings total 15,197 square feet, with a list price of $2,449,000 ($161.15/sq ft). The property includes three buildings constructed in 1970, situated on a 20.68-acre lot (APN: 4800-005-0-0001-009-029). Landlord responsibilities encompass taxes, insurance, common electric, snow removal, landscaping, trash, repairs, and maintenance
-
Isalis (Bike/Boat/Book/etc) Store
-
Party City Party Supply Store (Bike/Boat/Book/etc) Store
-
Skunk Funk Big Box & Wholesale Store
-
Carl's Trading Co Hat Shop
-
Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.