Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Tbd Ny 365 Verona, NY 13478

    • Specialty properties
    • 12,480 SF
    • 3.58 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 0 Tbd Ny 365

    Year built
    2024
    Lot size
    3.58 lot acres
    Property size
    12,480 SF
    Property type
    Specialty properties
    Property subtype
    Retail properties

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 12,480-square-foot Dollar General Market in Verona, New York. The property boasts a 15-year absolute NNN lease, commencing October 18, 2024, and expiring October 30, 2039, with a substantial remaining term of 14.9 years. The lease includes five, 5-year rent bumps of 5% each, ensuring consistent income growth. The property's strong financial performance is reflected in its 6.75% cap rate and a net operating income (NOI) of $163,901. The asking price is $2,428,165, translating to a price per square foot of $194.56 and a price per unit of $2,428,165. The tenant, Dollar General Corporation, is a credit-rated, Fortune 500 company providing a corporate guarantee. Situated on a 3.58-acre lot, the building was constructed in 2024 and enjoys 100% occupancy. The property benefits from its convenient location, easily accessible from State Route 365, a major thoroughfare with a high volume of daily traffic. The surrounding area demonstrates healthy demographics, with a significant population within a 5-mile radius, and limited retail competition, making this Dollar General Market a primary source of retail goods for the community. Its proximity to Syracuse, New York, further enhances its strategic value. This is a rare opportunity to acquire a high-performing, low-risk retail investment with a strong tenant and long-term lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Verona
    County
    Oneida
    State
    New York
    Longitude
    -75.6032
    Latitude
    43.1065

    Comparable in this City

    • Value Estimation by Request
      4,176 SF

      4615 Ny Rt 46th 49

      GROCERY, SUPERMARKET • 4,176 SF
      4615 Ny Rt 46th 49, Verona, NY 13478
      View Details
    • Value Estimation by Request
      7.40 Acres

      Power Line

      SBE - SPECIAL ASSESSMENTS • 7.40 Acres
      Power Line, Verona, NY 13478
      View Details
    • Value Estimation by Request

      Elec Gas

      SBE - SPECIAL ASSESSMENTS
      Elec Gas, Verona, NY 13478
      View Details
    • Value Estimation by Request

      Verona, NY 13478

      SBE - SPECIAL ASSESSMENTS
      Verona, NY 13478
      View Details
    • Value Estimation by Request

      Verona, NY 13478

      SBE - SPECIAL ASSESSMENTS
      Verona, NY 13478
      View Details
    • Value Estimation by Request
      55.70 Acres

      Power Line

      SBE - SPECIAL ASSESSMENTS • 55.70 Acres
      Power Line, Verona, NY 13478
      View Details

    Similar Nearby for Sale

    • $950,000

      Verona Gas Station & Store

      Operating gas station and convenience store on 0.39 acres.
      4615 Rome New London Rd, Verona, NY 13478
      View Details
    • $175,000
      3,150 SF

      Verona Commercial Building - High ROI

      Prime location, 4 tenants, high potential.
      5633 State Route 31, Verona, NY 13478
      View Details
    • $79,800

      Verona Land For Sale

      Land available for sale in Verona, New York.
      Hill Rd, Verona, NY 13478
      View Details
    • $950,000
      4,176 SF

      Verona Gas Station & Store

      High-traffic location, turnkey operation.
      Rd, Verona, NY 13478
      View Details
    • $765,000
      2,085 SF

      Verona Commercial Land - 63 Acres

      Prime Commercial Land Near Turning Stone Resort
      5121 State Route 365, Verona, NY 13478
      View Details
    • $225,000

      Sylvan Beach Two-Unit Property

      Well-maintained duplex near Verona Beach State Park and Oneida Lake.
      6788 N Lakeshore Rd, Verona, NY 13478
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,500 SF

      Verona Warehouse Spaces For Rent

      Commercial warehouse spaces with separate utilities and loading docks.
      5219 Hill Rd, Verona, NY 13478
      View Details
    • Contact for pricing
      11,388 SF

      Commercial Warehouse Spaces For Rent

      Two warehouse spaces with separate utilities and loading docks.
      5215 Hill Rd, Verona, NY 13478
      View Details
    • $3,200 /Mo
      4,900 SF

      Rome Warehouse Space Available

      4,900 SF warehouse with ample parking near NYS Route 365.
      5302 Brown Rd, Verona, NY 13478
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tbd Ny 365
    Verona, NY 13478
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.