Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    1234 Seattle St Seattle, WA 98125

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1234 Seattle St

    Property type
    Commercial real estate

    Description

    This thriving Thai restaurant in Seattle's Lake City neighborhood presents a unique investment opportunity. Priced at $220,000, this turnkey business boasts a strong net operating income (NOI) of $30,272. Located at 1234 North Seattle, WA 98125, the restaurant benefits from a high-visibility location within a bustling area featuring both residential and commercial activity, ensuring easy accessibility for customers. The existing restaurant enjoys a loyal customer base and an excellent reputation within the community, providing a solid foundation for continued success. All necessary equipment, fixtures, and furnishings are included, allowing for a seamless transition. The restaurant's flexible space is well-suited for various dining experiences, accommodating both casual lunch services and more formal dinners. The current lease is a NNN (Net, Net, Net) agreement with 5 years remaining. This is an exceptional chance to acquire a profitable, established business with significant growth potential in a desirable Seattle location. The business is being sold as a business only, and the sale does not include the real estate.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.301
    Latitude
    47.717

    Comparable in this City

    • Value Estimation by Request

      507 Northgate Way Unit

      Investment properties
      507 Northgate Way Unit, Seattle, WA 98125
      View Details
    • Value Estimation
      $1,300,000
      5,798 SF

      3601 123rd St

      BOARDING/ROOMING HOUSE • 5,798 SF
      3601 123rd St, Seattle, WA 98125-5753
      View Details
    • Value Estimation
      $835,000
      48,510 SF

      12300 31st NE Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 48,510 SF
      12300 31st NE Ave, Seattle, WA 98125-5555
      View Details
    • Value Estimation
      $310,000
      2,016 SF

      12518 Lk City NE Way, Unit 12522

      OFFICE/RESIDENTIAL (MIXED USE) • 2,016 SF
      12518 Lk City NE Way, Seattle, WA 98125-4425
      View Details
    • Value Estimation
      $360,000
      0.49 Acres

      10223 Lk City NE Way

      OFFICE/RESIDENTIAL (MIXED USE) • 0.49 Acres
      10223 Lk City NE Way, Seattle, WA 98125-7735
      View Details
    • Value Estimation
      $305,000
      1,568 SF

      10430 Lk City NE Way

      OFFICE/RESIDENTIAL (MIXED USE) • 1,568 SF
      10430 Lk City NE Way, Seattle, WA 98125-7739
      View Details

    Similar Nearby for Sale

    • $6,625,000

      Seattle Investment Property for Sale

      Investment property located in Seattle, Washington.
      12537 15Th Ave NE, Seattle, WA 98125
      View Details
    • $8,300,000
      0.83 Acres

      Seattle Commercial Land Development Opportunity

      Prime 0.83-acre lot near light rail.
      13020 1St Ave, Seattle, WA 98125
      View Details
    • $2,468,100
      17,015 SF

      Lake City Redevelopment Opportunity

      Prime redevelopment site in North Seattle with high visibility.
      12733 Lake City Way Northeast, Seattle, WA 98125
      View Details
    • $2,550,000
      7,332 SF

      Retail and Manufacturing Property

      7,332 SF property with long-term leases and heavy power.
      10333 Lake City Way NE, Seattle, WA 98125
      View Details
    • $8,300,000

      Development Opportunity Near Light Rail

      Large parcel near future light rail station and Northacres Park.
      13020 1St Ave, Seattle, WA 98125
      View Details
    • Contact for pricing

      Versatile Space Near Northgate Center

      Adaptable space suitable for office, medical, or educational purposes.
      12345 NE Roosevelt Way, Seattle, WA 98125
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,729 SF

      Retail Space in Seattle

      Retail space available for lease in Seattle, Washington.
      300 Northeast Northgate Way, Seattle, WA 98125
      View Details
    • Contact for pricing
      13,432 SF

      Retail Space in Seattle

      Retail property available for lease in Seattle, Washington.
      818-846 NE Northgate Way, Seattle, WA 98125
      View Details
    • $10,000 /Mo
      5,798 SF

      Lake City Single Tenant Property

      Single tenant property with 12 bedrooms and fenced outdoor area.
      3601 NE 123Rd St, Seattle, WA 98125
      View Details
    • $32 SF/Yr
      2,174 SF

      Seattle Office Space For Rent

      Office space available for rent in Seattle, Washington.
      2611 NE 125Th St, Seattle, WA 98125
      View Details
    • Contact for pricing
      13,905 SF

      Former Walgreens Retail Space Available

      Prominent corner location with high traffic and abundant parking.
      14352 Lake City Way NE, Seattle, WA 98125
      View Details
    • $26 SF/Yr
      5,421 SF

      Lake City Office Space Available

      1,850 sq ft Office in Seattle, WA
      3327 125Th St, Seattle, WA 98125
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1234 Seattle St
    Seattle, WA 98125
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.