87-274 St Rd Waianae, HI 96792
This exceptional multifamily investment opportunity in Waianae, Hawaii, presents five fully renovated homes situated on a spacious 28,785 square foot lot. Each home boasts three bedrooms, two bathrooms, and a two-car carport. The property, built in 1946 and extensively renovated in 2022, offers a stabilized net operating income (NOI) of $138,000, resulting in a 5.52% cap rate. The asking price is $2,500,000, translating to $500,000 per unit and $333.33 per square foot. Modern kitchens feature new appliances, and each home includes private, fenced yards with washer/dryer hookups and separate electric meters. Master suites offer en-suite bathrooms with showers, while secondary bathrooms include tubs. The property is zoned R-5 and located on a peaceful cul-de-sac. Legally permitted, it presents potential for future development as a Condominium Property Regime (CPR), further enhancing long-term investment value. This turnkey investment is ideal for those seeking high-income potential and a strong return on investment in a thriving Hawaiian market. The property's features include upgraded interiors with new walls, paint, flooring, and high-end fixtures.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.