Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1073-1081 Massachusetts Ave Cambridge, MA 02138

    • Retail properties
    • 28,040 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 1073-1081 Massachusetts Ave

    Year built
    2012
    Property size
    28,040 SF
    Property type
    Retail properties
    Property subtype
    Office Properties & Spaces

    Description

    This exceptional retail property, located at 1073-1081 Massachusetts Avenue in Cambridge, Massachusetts, offers a unique investment opportunity. Situated in the vibrant Harvard Square submarket of Middlesex County, this 28,040 square foot building boasts a modern design with attractive features including large glass storefronts and high ceilings. Built in 2012, the property is conveniently located in Putnam Square, nestled between Harvard and Central Squares, ensuring high visibility and foot traffic. The property is currently configured for multiple tenancies, with two immediately available spaces ranging from 1,740 to 2,040 square feet. A total of 3,780 square feet is currently vacant, presenting a significant opportunity for expansion or lease to new tenants. The property's address is 1073-1081 Massachusetts Avenue, Cambridge, MA 02138, and its cross street is Trowbridge Street. This prime location offers unparalleled access to a dense population of students, residents, and tourists, making it an ideal location for a variety of retail businesses. The property's modern aesthetic and desirable location combine to create a compelling investment opportunity in one of Cambridge's most sought-after areas. The building's classification includes both retail and office subtypes.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cambridge
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.1131
    Latitude
    42.3704

    Comparable in this City

    • Value Estimation by Request
      36,600 SF

      57 John F. Kennedy St

      Retail properties • 36,600 SF
      57 John F. Kennedy St, Cambridge, MA 02138
      View Details
    • Value Estimation by Request
      32,528 SF

      1430 Massachusetts Ave

      Office Properties & Spaces • 32,528 SF
      1430 Massachusetts Ave, Cambridge, MA 02138
      View Details
    • Value Estimation by Request
      7,094 SF

      119 Mount Auburn St

      Office Properties & Spaces • 7,094 SF
      119 Mount Auburn St, Cambridge, MA 02138
      View Details
    • Value Estimation by Request
      5,900 SF

      178 Alewife Brook Pkwy

      Retail properties • 5,900 SF
      178 Alewife Brook Pkwy, Cambridge, MA 02138
      View Details
    • Value Estimation by Request
      64,416 SF

      1-30 Brattle St

      Neighborhood centers • 64,416 SF
      1-30 Brattle St, Cambridge, MA 02138
      View Details
    • Value Estimation by Request
      6,409 SF

      1 Bennett St

      Restaurants • 6,409 SF
      1 Bennett St, Cambridge, MA 02138
      View Details

    Similar Nearby for Sale

    • $1,995,000

      Main Street Mixed-Use Redevelopment Opportunity

      Mixed-use or residential redevelopment potential in prime location.
      781 Main St, Cambridge, MA 02138
      View Details
    • $4,000,000

      Cambridge Office Redevelopment Opportunity

      Office building with redevelopment potential near Harvard and Porter Squares.
      37 Mellen St, Cambridge, MA 02138
      View Details
    • $149,999

      Established Kungfu Tea Business Opportunity

      Profitable Kungfu Tea business for sale in prime location.
      1160 Mass Ave, Cambridge, MA 02138
      View Details
    • $1,099,000

      Cambridge Retail Condo Investment

      Prime Location, Steady Income, Estate Sale
      5 Surrey St, Cambridge, MA 02138
      View Details
    • $1,299,000

      Cambridge Two-Family Home For Sale

      Two-family home in Cambridge's Strawberry Hill neighborhood.
      29-31 Edward T Sullivan Rd, Cambridge, MA 02138
      View Details
    • $1,399,900

      Cambridge Multifamily Property For Sale

      Multifamily property in West Cambridge with income potential.
      55 S Normandy Ave, Cambridge, MA 02138
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,094 SF

      Cambridge Executive Office Space

      7,094 SF Class A Office Available
      119 Mount Auburn St, Cambridge, MA 02138
      View Details
    • Contact for pricing
      19,987 SF

      Cambridge Office Suite for Lease

      Bright, 1,017 sq ft office, Alewife location
      545 Concord Ave, Cambridge, MA 02138
      View Details
    • Contact for pricing
      225 SF

      Prime Harvard Square Location

      Office, residential, and retail building in the heart of Harvard.
      61 Church St, Cambridge, MA 02138
      View Details
    • $40 SF/Yr
      630 SF

      Cambridge Office/Retail Space Available

      Office or retail space available for lease in Cambridge.
      122 Mount Auburn St, Cambridge, MA 02138
      View Details
    • Contact for pricing
      32,528 SF

      Historic Mixed-Use Building in Harvard

      Mixed-use building in Harvard Square with retail and office spaces.
      1430 Massachusetts Ave, Cambridge, MA 02138
      View Details
    • Contact for pricing
      1,732 SF

      Historic Mixed-Use Building in Harvard

      Six-story mixed-use building in Harvard Square with retail and office.
      1420-1440 Massachusetts Ave, Cambridge, MA 02138
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1073-1081 Massachusetts Ave
    Cambridge, MA 02138
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.