Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    175 Central St Broadway, VA 22815

    • Specialty properties
    • 4,800 SF
    • 0.51 lot acres
    For Sale
    View listing
    $725,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Beards & Broads Broadway - Brick Oven Pizzeria, Axe Throwing & Entertainment / Restaurant
    • Beards & Broads Axe Throwing Bar & Grill / Restaurant

    Property Details for 175 Central St

    Year built
    2021
    Lot size
    0.51 lot acres
    Property size
    4,800 SF
    Property type
    Specialty properties

    Description

    This exceptional 4,800 square foot sports/entertainment venue in Broadway, VA, presents a compelling investment opportunity. Built in 2021 and renovated in 2022, the property boasts a 100% occupancy rate with a five-year lease commencing June 30, 2022, and expiring June 30, 2027, leaving 2.6 years remaining. The current tenant, a well-established and popular local business, has an excellent rental history. The property features 2 units, each with 2,400 square feet, a 12-foot ceiling height, and 21 parking spaces. Situated on a 0.51-acre lot with B-1 zoning, the property offers ample on and off-site parking options. The building includes upgraded mechanical, HVAC, and flooring systems. The property's strong financial performance is reflected in its current NOI of $46,392 and a pro-forma NOI of $50,462, resulting in a 6.4% cap rate and a pro-forma cap rate of 6.96%. The asking price is $725,000, or $362,500 per unit, and the property is priced at $151.04 per square foot. Located 13 miles north of Harrisonburg, this property benefits from low real estate taxes and borders both residential and commercial areas, making it an ideal investment for those seeking a stable, high-performing asset in a thriving community. The property is offered as a 1031 exchange opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Broadway
    County
    Rockingham
    State
    Virginia
    Longitude
    -78.7975
    Latitude
    38.6148

    Comparable in this City

    • Value Estimation by Request
      0.23 Acres

      Broadway, VA 22815

      CHARITABLE ORGANIZATION • 0.23 Acres
      Broadway, VA 22815
      View Details
    • Value Estimation by Request
      875 SF

      280 Orkney Spg Rd

      CHARITABLE ORGANIZATION • 875 SF
      280 Orkney Spg Rd, Broadway, VA 22815
      View Details
    • Value Estimation by Request
      0.11 Acres

      Broadway, VA 22815

      CHARITABLE ORGANIZATION • 0.11 Acres
      Broadway, VA 22815
      View Details
    • Value Estimation by Request
      0.11 Acres

      Broadway, VA 22815

      CHARITABLE ORGANIZATION • 0.11 Acres
      Broadway, VA 22815
      View Details
    • Value Estimation by Request
      100 SF

      148 Lee St

      FUNERAL HOME • 100 SF
      148 Lee St, Broadway, VA 22815
      View Details
    • Value Estimation by Request
      0.29 Acres

      Broadway, VA 22815

      CHARITABLE ORGANIZATION • 0.29 Acres
      Broadway, VA 22815
      View Details

    Similar Nearby for Sale

    • $725,000
      4,800 SF

      Broadway Bays: Prime Investment Opportunity

      Sports/Entertainment Venue, 6.4% Cap Rate
      175 Central St, Broadway, VA 22815
      View Details
    • $435,000

      Broadway Specialty Property For Sale

      Specialty property available for purchase in Broadway, Virginia.
      121 S Central St, Broadway, VA 22815
      View Details
    • $349,900
      1,640 SF

      New Construction Duplex with Garage

      New construction duplex featuring high-end finishes, garage, and mountain views.
      259 Freemont Cir, Broadway, VA 22815
      View Details
    • $798,553

      Industrial Land with Mountain Views

      21.07 acres of industrial land near Route 42.
      Industrial Dr, Broadway, VA 22815
      View Details
    • $615,000
      24.58 Acres

      Broadway Commercial Land - 24.58 Acres

      Prime 24.58-acre commercial land in Broadway, VA.
      0 Tbd Holsinger Rd, Broadway, VA 22815
      View Details
    • $399,000
      4.99 Acres

      Broadway Investment Property Opportunity

      Investment property in Broadway, zoned for townhomes, condos, or business.
      E Springbrook Rd, Broadway, VA 22815
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr

      Downtown Broadway Commercial Space Available

      Versatile commercial space with multiple dock options in Broadway, VA.
      115-A Miller St, Broadway, VA 22815
      View Details
    • $1.00 SF/Yr

      Commercial Property in Broadway, VA

      Versatile commercial space suitable for office, retail, or service businesses.
      139 NORTH Main St, Broadway, VA 22815
      View Details
    • $1.00 SF/Yr
      181,645 SF

      Restaurant with Drive-Thru Lanes

      Former Burger King with drive-thru, near I-81 exit.
      10937 Valley Pike NORTH, Broadway, VA 22815
      View Details
    • $7 SF/Yr
      4,250 SF

      Downtown Broadway Commercial Space Available

      Versatile commercial space with multiple dock options in Broadway, VA.
      169 N Main St, Broadway, VA 22815
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    175 Central St
    Broadway, VA 22815
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.