Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    32217 Fm 2925 Arroyo Gardens-La Tina Ranch, TX 78583

    • Commercial real estate
    • 1.08 lot acres
    For Sale
    View listing
    $160,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3897194
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 32217 Fm 2925

    Lot size
    1.08 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional 1.083-acre lot is situated in the serene Arroyo Gardens-La Tina Ranch community of Rio Hondo, Texas, boasting breathtaking waterfront views. Located at 32217 FM 2925, this property presents a unique opportunity for those seeking to build their dream home or develop a vacation retreat. The land is classified as residential and offers endless possibilities for creating a tranquil and picturesque escape. With its idyllic setting and ample space, this lot provides a blank canvas for a custom-designed residence, perfectly suited for enjoying the natural beauty of the surrounding area. The property's convenient location in Cameron County, Texas, with a zip code of 78583, offers easy access to local amenities and attractions. The asking price for this remarkable waterfront property is $160,000. This represents a compelling investment opportunity in a highly desirable location, promising significant potential for future appreciation. Don't miss the chance to own this exceptional piece of Texas waterfront property.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Arroyo Gardens-La Tina Ranch
    County
    Cameron
    State
    Texas
    Longitude
    -97.4814163
    Latitude
    26.2716724

    Comparable in this City

    • $625,000
      8.34 Acres

      Rio Hondo Multifamily Investment

      8-Unit Apartment Complex, High Cash Flow
      21272 Ebony Rd, Arroyo Gardens-La Tina Ranch, TX 78583
      View Details
    • $265,000
      Pending

      Carwash and Restaurant Investment Opportunity

      Carwash and restaurant combination with potential for diverse business ventures.
      35241 Fm 2925, Rio Hondo, TX 78583
      View Details
    • $195,000

      Rio Hondo Restaurant Opportunity

      Prime Texas Restaurant Land, $195,000
      32621 Fm 2925, Arroyo Gardens-La Tina Ranch, TX 78583
      View Details
    • $375,000
      50.03 Acres

      RIO HONDO Hunting Oasis

      50.03 acre hunting land near Wildlife Preserve.
      San Fernando Rd EAST, Rio Hondo, TX 78583
      View Details
    • New
      $265,000
      0.43 Acres

      Waterfront Lot with New Seawall

      Waterfront lot in Rio Hondo with new seawall and pier.
      16116 Old Arroyo Cir, Rio Hondo, TX 78583
      View Details
    • $399,000
      2 SF

      Arroyo River Land Opportunity

      2.14 acres of land along the scenic Arroyo River.
      34063 Fm 2925, Rio Hondo, TX 78583
      View Details

    Similar Nearby for Sale

    • $625,000
      8.34 Acres

      Rio Hondo Multifamily Investment

      8-Unit Apartment Complex, High Cash Flow
      21272 Ebony Rd, Arroyo Gardens-La Tina Ranch, TX 78583
      View Details
    • $265,000
      Pending

      Carwash and Restaurant Investment Opportunity

      Carwash and restaurant combination with potential for diverse business ventures.
      35241 Fm 2925, Rio Hondo, TX 78583
      View Details
    • $888,000
      111.67 Acres

      111 Acres Wildlife Retreat

      Undeveloped 111-acre property perfect for conservation and recreation.
      1 Fernando East Rd, Rio Hondo, TX 78583
      View Details
    • $139,880
      5.89 Acres

      Cleared Acreage in Los Fresnos

      5.88 acres perfect for building a dream home.
      Paredes Line Rd, Los Fresnos, TX 78583
      View Details
    • $70,000
      0.86 Acres

      Residential Lot in Rio Hondo

      0.85-acre lot in Rio Hondo, perfect for building a home.
      29656 Guajardo Rd, Rio Hondo, TX 78583
      View Details
    • $195,000

      Rio Hondo Restaurant Opportunity

      Prime Texas Restaurant Land, $195,000
      32621 Fm 2925, Arroyo Gardens-La Tina Ranch, TX 78583
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    32217 Fm 2925
    Arroyo Gardens-La Tina Ranch, TX 78583
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.